First Time Loading...

Glosel Co Ltd
TSE:9995

Watchlist Manager
Glosel Co Ltd Logo
Glosel Co Ltd
TSE:9995
Watchlist
Price: 747 JPY Market Closed
Updated: Apr 20, 2024

Intrinsic Value

GLOSEL Co., Ltd. engages in the manufacture and sale of electronic components. [ Read More ]

The intrinsic value of one Glosel Co Ltd stock under the Base Case scenario is 581.41 JPY. Compared to the current market price of 747 JPY, Glosel Co Ltd is Overvalued by 22%.

Key Points:
Intrinsic Value
Base Case
581.41 JPY
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Glosel Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Glosel Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Glosel Co Ltd

Provide an overview of the primary business activities
of Glosel Co Ltd.

What unique competitive advantages
does Glosel Co Ltd hold over its rivals?

What risks and challenges
does Glosel Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Glosel Co Ltd.

Provide P/S
for Glosel Co Ltd.

Provide P/E
for Glosel Co Ltd.

Provide P/OCF
for Glosel Co Ltd.

Provide P/FCFE
for Glosel Co Ltd.

Provide P/B
for Glosel Co Ltd.

Provide EV/S
for Glosel Co Ltd.

Provide EV/GP
for Glosel Co Ltd.

Provide EV/EBITDA
for Glosel Co Ltd.

Provide EV/EBIT
for Glosel Co Ltd.

Provide EV/OCF
for Glosel Co Ltd.

Provide EV/FCFF
for Glosel Co Ltd.

Provide EV/IC
for Glosel Co Ltd.

What are the Revenue projections
for Glosel Co Ltd?

How accurate were the past Revenue estimates
for Glosel Co Ltd?

What are the Net Income projections
for Glosel Co Ltd?

How accurate were the past Net Income estimates
for Glosel Co Ltd?

What are the EPS projections
for Glosel Co Ltd?

How accurate were the past EPS estimates
for Glosel Co Ltd?

What are the EBIT projections
for Glosel Co Ltd?

How accurate were the past EBIT estimates
for Glosel Co Ltd?

Compare the revenue forecasts
for Glosel Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Glosel Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Glosel Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Glosel Co Ltd compared to its peers.

Compare the P/E ratios
of Glosel Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Glosel Co Ltd with its peers.

Analyze the financial leverage
of Glosel Co Ltd compared to its main competitors.

Show all profitability ratios
for Glosel Co Ltd.

Provide ROE
for Glosel Co Ltd.

Provide ROA
for Glosel Co Ltd.

Provide ROIC
for Glosel Co Ltd.

Provide ROCE
for Glosel Co Ltd.

Provide Gross Margin
for Glosel Co Ltd.

Provide Operating Margin
for Glosel Co Ltd.

Provide Net Margin
for Glosel Co Ltd.

Provide FCF Margin
for Glosel Co Ltd.

Show all solvency ratios
for Glosel Co Ltd.

Provide D/E Ratio
for Glosel Co Ltd.

Provide D/A Ratio
for Glosel Co Ltd.

Provide Interest Coverage Ratio
for Glosel Co Ltd.

Provide Altman Z-Score Ratio
for Glosel Co Ltd.

Provide Quick Ratio
for Glosel Co Ltd.

Provide Current Ratio
for Glosel Co Ltd.

Provide Cash Ratio
for Glosel Co Ltd.

What is the historical Revenue growth
over the last 5 years for Glosel Co Ltd?

What is the historical Net Income growth
over the last 5 years for Glosel Co Ltd?

What is the current Free Cash Flow
of Glosel Co Ltd?

Financials

Balance Sheet Decomposition
Glosel Co Ltd

Current Assets 40.9B
Cash & Short-Term Investments 5B
Receivables 16.3B
Other Current Assets 19.7B
Non-Current Assets 3.9B
Long-Term Investments 2.1B
PP&E 941m
Intangibles 202m
Other Non-Current Assets 657m
Current Liabilities 18.4B
Accounts Payable 8.7B
Accrued Liabilities 152m
Short-Term Debt 8.3B
Other Current Liabilities 1.2B
Non-Current Liabilities 969m
Other Non-Current Liabilities 969m
Efficiency

Earnings Waterfall
Glosel Co Ltd

Revenue
72B JPY
Cost of Revenue
-65.1B JPY
Gross Profit
6.9B JPY
Operating Expenses
-6B JPY
Operating Income
860m JPY
Other Expenses
-234m JPY
Net Income
626m JPY

Free Cash Flow Analysis
Glosel Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Glosel Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
Positive 1-Year Revenue Growth
43/100
Profitability
Score

Glosel Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Glosel Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

Glosel Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Glosel Co Ltd

There are no price targets for Glosel Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Glosel Co Ltd

1M 1M
+0%
6M 6M
+59%
1Y 1Y
+82%
3Y 3Y
+80%
5Y 5Y
+99%
10Y 10Y
+140%
Annual Price Range
747
52w Low
396
52w High
749
Price Metrics
Average Annual Return 2.23%
Standard Deviation of Annual Returns 5.47%
Max Drawdown -29%
Shares Statistics
Market Capitalization 21.2B JPY
Shares Outstanding 28 296 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Glosel Co Ltd Logo
Glosel Co Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

21.2B JPY

Dividend Yield

3.21%

Description

GLOSEL Co., Ltd. engages in the manufacture and sale of electronic components. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 468 full-time employees. The firm is also engaged in the development of software, as well as the design and development of ASIC. The firm's integrated circuit (IC) products include microcomputers, logic ICs and memory ICs. Its semiconductor device products include transistors, diodes and rectifying devices. Its display devices include liquid crystal displays, among others. And other products include general electronic components and electronic devices.

Contact

TOKYO-TO
Chiyoda-ku
2-1, Kanda Tsukasa-machi
+81362750600.0
https://www.glosel.co.jp/

IPO

1994-09-27

Employees

468

Officers

President & Representative Director
Mr. Takefumi Ueno
Corporate Officer & GM of Finance Division
Toshiaki Nakamura
GM of Technology & Director
Mr. Takeshi Saiki
Corporate Officer and GM of Human Resources & General Affairs Division
Kanae Izumi
MD & Executive Director
Mr. Hiroshi Itabashi

See Also

Discover More
What is the Intrinsic Value of one Glosel Co Ltd stock?

The intrinsic value of one Glosel Co Ltd stock under the Base Case scenario is 581.41 JPY.

Is Glosel Co Ltd stock undervalued or overvalued?

Compared to the current market price of 747 JPY, Glosel Co Ltd is Overvalued by 22%.