Allied Gold Corp
TSX:AAUC
Intrinsic Value
The intrinsic value of one AAUC stock under the Base Case scenario is 111.63 CAD. Compared to the current market price of 18.9 CAD, Allied Gold Corp is Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Allied Gold Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Allied Gold Corp
Balance Sheet Decomposition
Allied Gold Corp
Current Assets | 449.3m |
Cash & Short-Term Investments | 225m |
Receivables | 35.7m |
Other Current Assets | 188.6m |
Non-Current Assets | 870.6m |
PP&E | 795.6m |
Other Non-Current Assets | 74.9m |
Free Cash Flow Analysis
Allied Gold Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Allied Gold Corp
Revenue
|
901.7m
USD
|
Cost of Revenue
|
-599.4m
USD
|
Gross Profit
|
302.3m
USD
|
Operating Expenses
|
-215.8m
USD
|
Operating Income
|
86.4m
USD
|
Other Expenses
|
-181.3m
USD
|
Net Income
|
-94.8m
USD
|
AAUC Profitability Score
Profitability Due Diligence
Allied Gold Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Allied Gold Corp's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
AAUC Solvency Score
Solvency Due Diligence
Allied Gold Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Allied Gold Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AAUC Price Targets Summary
Allied Gold Corp
According to Wall Street analysts, the average 1-year price target for AAUC is 27.19 CAD with a low forecast of 22.42 CAD and a high forecast of 37.8 CAD.
Dividends
Current shareholder yield for AAUC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AAUC stock under the Base Case scenario is 111.63 CAD.
Compared to the current market price of 18.9 CAD, Allied Gold Corp is Undervalued by 83%.