
Advantage Energy Ltd
TSX:AAV

Intrinsic Value
The intrinsic value of one
AAV
stock under the Base Case scenario is
15.39
CAD.
Compared to the current market price of 10.32 CAD,
Advantage Energy Ltd
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Advantage Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Advantage Energy Ltd
Balance Sheet Decomposition
Advantage Energy Ltd
Current Assets | 163.1m |
Cash & Short-Term Investments | 46.8m |
Receivables | 90.1m |
Other Current Assets | 26.2m |
Non-Current Assets | 2.8B |
PP&E | 2.8B |
Intangibles | 5.2m |
Other Non-Current Assets | 42.7m |
Free Cash Flow Analysis
Advantage Energy Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Advantage Energy Ltd
Revenue
|
571.7m
CAD
|
Cost of Revenue
|
-139.5m
CAD
|
Gross Profit
|
432.2m
CAD
|
Operating Expenses
|
-370.4m
CAD
|
Operating Income
|
61.7m
CAD
|
Other Expenses
|
-92.2m
CAD
|
Net Income
|
-30.5m
CAD
|
AAV Profitability Score
Profitability Due Diligence
Advantage Energy Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Advantage Energy Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
AAV Solvency Score
Solvency Due Diligence
Advantage Energy Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Advantage Energy Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AAV Price Targets Summary
Advantage Energy Ltd
According to Wall Street analysts, the average 1-year price target for
AAV
is 14.05 CAD
with a low forecast of 11.11 CAD and a high forecast of 21 CAD.
Dividends
Current shareholder yield for AAV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AAV
stock under the Base Case scenario is
15.39
CAD.
Compared to the current market price of 10.32 CAD,
Advantage Energy Ltd
is
Undervalued by 33%.