First Time Loading...

Agnico Eagle Mines Ltd
TSX:AEM

Watchlist Manager
Agnico Eagle Mines Ltd Logo
Agnico Eagle Mines Ltd
TSX:AEM
Watchlist
Price: 89.55 CAD 0.94% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

28.7B
-2%
Assets
Growth Rates:
1 Year
+22%
3 Years
+198%
5 Years
+265%
7 Years
+304%
10 Years
+526%
9.3B
-0.3%
Liabilities
Growth Rates:
1 Year
+28%
3 Years
+136%
5 Years
+180%
7 Years
+254%
10 Years
+397%
19.4B
-3%
Equity
Growth Rates:
1 Year
+20%
3 Years
+242%
5 Years
+327%
7 Years
+332%
10 Years
+615%

Balance Sheet Decomposition
Agnico Eagle Mines Ltd

28.7B
Assets
9.3B
Liabilities
28.7B
Assets
9.3B
Liabilities
Current Assets 2.2B
Cash & Short-Term Investments 338.6m
Receivables 35.8m
Other Current Assets 1.8B
Non-Current Assets 26.5B
Long-Term Investments 345.3m
PP&E 21.2B
Intangibles 4.2B
Other Non-Current Assets 769m
Current Liabilities 1B
Accounts Payable 750.4m
Accrued Liabilities 14.2m
Other Current Liabilities 283.4m
Non-Current Liabilities 8.2B
Long-Term Debt 1.9B
Other Non-Current Liabilities 6.4B

Balance Sheet
Agnico Eagle Mines Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
178
124
540
633
302
322
403
186
659
339
Cash Equivalents
178
124
540
633
302
322
403
186
659
339
Short-Term Investments
61
39
101
134
83
15
4
5
10
0
Total Receivables
61
9
8
109
121
89
83
103
144
36
Accounts Receivables
60
8
8
12
10
8
12
14
9
8
Other Receivables
2
1
0
97
111
81
71
89
135
28
Inventory
447
462
444
501
494
580
631
879
1 209
1 419
Other Current Assets
161
196
138
85
73
96
127
130
159
398
Total Current Assets
908
829
1 230
1 462
1 073
1 102
1 247
1 302
2 180
2 191
PP&E Net
5 156
5 089
5 106
5 627
6 234
7 004
7 325
7 676
18 459
21 222
PP&E Gross
5 156
5 089
5 106
5 627
6 234
7 004
7 325
7 676
18 459
0
Accumulated Depreciation
3 777
4 383
3 773
4 407
5 021
5 068
5 683
6 420
7 618
0
Intangible Assets
0
0
0
0
0
0
0
0
13
0
Goodwill
697
697
697
697
408
408
408
408
2 044
4 158
Note Receivable
0
0
0
0
0
19
30
38
4
0
Long-Term Investments
0
0
0
0
0
91
375
344
343
345
Other Long-Term Assets
49
68
75
81
138
166
230
449
450
769
Other Assets
697
697
697
697
408
408
408
408
2 044
4 158
Total Assets
6 809
N/A
6 683
-2%
7 108
+6%
7 866
+11%
7 853
0%
8 790
+12%
9 615
+9%
10 216
+6%
23 495
+130%
28 685
+22%
Liabilities
Accounts Payable
92
133
111
144
163
158
167
189
259
750
Accrued Liabilities
89
95
113
140
143
171
166
187
367
14
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
74
24
135
3
2
375
21
258
136
146
Other Current Liabilities
77
60
64
46
53
71
162
127
184
137
Total Current Liabilities
332
312
424
334
361
776
516
762
946
1 048
Long-Term Debt
1 323
1 118
1 073
1 374
1 721
1 466
1 665
1 439
1 357
1 858
Deferred Income Tax
797
802
820
827
797
948
1 036
1 223
3 982
4 973
Other Liabilities
289
310
300
384
423
488
715
793
968
1 382
Total Liabilities
2 741
N/A
2 542
-7%
2 616
+3%
2 919
+12%
3 303
+13%
3 678
+11%
3 932
+7%
4 216
+7%
7 253
+72%
9 262
+28%
Equity
Common Stock
4 600
4 708
4 988
5 288
5 362
5 589
5 752
5 864
16 251
18 335
Retained Earnings
569
604
533
379
849
515
94
110
25
1 066
Additional Paid In Capital
37
37
37
37
37
37
37
37
23
22
Other Equity
0
0
0
0
0
0
12
11
8
0
Total Equity
4 069
N/A
4 141
+2%
4 493
+8%
4 947
+10%
4 550
-8%
5 112
+12%
5 683
+11%
6 000
+6%
16 241
+171%
19 423
+20%
Total Liabilities & Equity
6 809
N/A
6 683
-2%
7 108
+6%
7 866
+11%
7 853
0%
8 790
+12%
9 615
+9%
10 216
+6%
23 495
+130%
28 685
+22%
Shares Outstanding
Common Shares Outstanding
217
218
225
232
235
240
243
245
456
497

See Also

Summary
AEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
AEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AEM stock valuation using valuation multiples.
Wall Street Estimates
AEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.