Balance Sheet

Assets

+47%

+259%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	153	57	33	61	289	315	68	160	96	179	298	139	178	124	540	633	302	322	403	186	659	339	926	2 866
Cash Equivalents	153	57	33	61	289	315	68	160	96	179	298	139	178	124	540	633	302	322	403	186	659	339	926	2 866
Short-Term Investments	0	51	65	85	209	117	70	115	106	152	53	77	61	39	101	134	83	15	4	5	10	10	7	9
Total Receivables	33	42	60	69	106	125	102	137	182	142	136	86	61	9	8	109	121	89	83	103	144	185	190	207
Accounts Receivables	30	35	43	56	85	79	46	94	113	76	68	67	60	8	8	12	10	8	12	14	9	8	8	19
Other Receivables	3	8	16	13	21	45	56	43	69	66	68	19	2	1	0	97	111	81	71	89	135	177	182	188
Inventory	11	14	26	24	17	23	70	174	268	268	345	345	447	462	444	501	494	580	631	879	1 209	1 419	1 511	1 699
Other Current Assets	8	13	28	4	2	10	41	18	23	80	72	151	161	196	138	85	73	96	127	130	159	238	171	213
Total Current Assets	204	177	212	243	623	590	351	604	674	822	904	798	908	829	1 230	1 462	1 073	1 102	1 247	1 302	2 180	2 191	2 805	4 994
PP&E Net	195	218	226	436	609	1 862	2 709	3 582	4 565	3 895	4 068	3 695	5 156	5 089	5 106	5 627	6 234	7 004	7 325	7 676	18 459	21 222	21 466	22 851
PP&E Gross	195	218	226	436	609	1 862	2 709	3 582	4 565	3 895	4 068	3 695	5 156	5 089	5 106	5 627	6 234	7 004	7 325	7 676	18 459	21 222	21 466	22 851
Accumulated Depreciation	90	117	141	164	190	218	255	337	539	740	943	3 167	3 777	4 383	3 773	4 407	5 021	5 068	5 683	6 420	7 618	11 249	12 858	14 250
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	0	0
Goodwill	0	0	0	0	0	0	0	0	200	229	229	39	697	697	697	697	408	408	408	408	2 044	4 158	4 158	4 158
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19	30	38	4	10	12	9
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	91	375	344	343	356	625	1 515
Other Long-Term Assets	193	242	280	297	290	284	319	62	62	88	56	48	49	68	75	81	138	166	230	449	450	748	920	945
Other Assets	0	0	0	0	0	0	0	0	200	229	229	39	697	697	697	697	408	408	408	408	2 044	4 158	4 158	4 158
Total Assets	592 N/A	637 +8%	718 +13%	976 +36%	1 522 +56%	2 736 +80%	3 379 +24%	4 247 +26%	5 500 +30%	5 034 -8%	5 256 +4%	4 580 -13%	6 809 +49%	6 683 -2%	7 108 +6%	7 866 +11%	7 853 0%	8 790 +12%	9 615 +9%	10 216 +6%	23 495 +130%	28 685 +22%	29 987 +5%	34 471 +15%
Liabilities
Accounts Payable	15	30	29	38	43	58	69	86	92	105	89	80	92	133	111	144	163	158	167	189	259	1 068	296	345
Accrued Liabilities	2	3	2	2	0	40	40	48	65	84	77	66	89	95	113	140	143	171	166	187	367	362	390	428
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	10	10	12	11	11	13	12	74	24	135	3	2	375	21	258	136	146	130	30
Other Current Liabilities	4	3	3	14	29	26	68	45	136	55	98	52	77	60	64	46	53	71	162	127	184	221	695	1 669
Total Current Liabilities	21	36	35	54	72	135	186	191	303	254	277	211	332	312	424	334	361	776	516	762	946	1 048	1 512	2 472
Long-Term Debt	0	144	142	131	0	0	200	737	688	946	842	987	1 323	1 118	1 073	1 374	1 721	1 466	1 665	1 439	1 357	1 858	1 152	291
Deferred Income Tax	24	41	57	120	170	484	403	494	736	499	611	453	797	802	820	827	797	948	1 036	1 223	3 982	4 973	5 162	5 373
Minority Interest	0	0	0	0	0	0	0	0	0	12	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	4	15	15	16	28	58	72	74	108	120	116	211	289	310	300	384	423	488	715	793	968	1 382	1 328	1 593
Total Liabilities	49 N/A	236 +380%	248 +5%	321 +29%	269 -16%	677 +151%	861 +27%	1 496 +74%	1 835 +23%	1 831 0%	1 846 +1%	1 863 +1%	2 741 +47%	2 542 -7%	2 616 +3%	2 919 +12%	3 303 +13%	3 678 +11%	3 932 +7%	4 216 +7%	7 253 +72%	9 262 +28%	9 154 -1%	9 729 +6%
Equity
Common Stock	441	601	621	765	1 231	1 932	2 300	2 379	3 078	3 181	3 242	3 294	4 600	4 708	4 988	5 288	5 362	5 589	5 752	5 864	16 251	18 335	18 676	18 700
Retained Earnings	66	224	174	143	15	89	162	292	494	102	180	614	569	604	533	379	849	515	94	110	25	1 073	2 163	6 048
Additional Paid In Capital	76	23	23	34	37	39	56	81	94	133	16	37	37	37	37	37	37	37	37	37	23	22	0	0
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	12	8	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	92	0	0	0	0	0	0	0	0	21	20	0	0	0	0	0	0	0	12	11	8	7	6	5
Total Equity	543 N/A	401 -26%	470 +17%	655 +39%	1 252 +91%	2 059 +64%	2 518 +22%	2 752 +9%	3 666 +33%	3 203 -13%	3 410 +6%	2 717 -20%	4 069 +50%	4 141 +2%	4 493 +8%	4 947 +10%	4 550 -8%	5 112 +12%	5 683 +11%	6 000 +6%	16 241 +171%	19 423 +20%	20 833 +7%	24 742 +19%
Total Liabilities & Equity	592 N/A	637 +8%	718 +13%	976 +36%	1 522 +56%	2 736 +80%	3 379 +24%	4 247 +26%	5 500 +30%	5 034 -8%	5 256 +4%	4 580 -13%	6 809 +49%	6 683 -2%	7 108 +6%	7 866 +11%	7 853 0%	8 790 +12%	9 615 +9%	10 216 +6%	23 495 +130%	28 685 +22%	29 987 +5%	34 471 +15%
Shares Outstanding
Common Shares Outstanding	84	85	86	98	121	142	155	157	169	171	172	174	217	218	225	232	235	240	243	245	456	497	502	500

Income Statement Balance Sheet Cash Flow Statement

Agnico Eagle Mines Ltd
TSX:AEM

Balance Sheet

Balance Sheet Decomposition
Agnico Eagle Mines Ltd

Balance Sheet
Agnico Eagle Mines Ltd

See Also

Company

Help

Tools

Stocks

Agnico Eagle Mines Ltd TSX:AEM

Balance Sheet

Balance Sheet Decomposition Agnico Eagle Mines Ltd

Balance Sheet Agnico Eagle Mines Ltd

See Also

Company

Help

Tools

Stocks

Agnico Eagle Mines Ltd
TSX:AEM

Balance Sheet Decomposition
Agnico Eagle Mines Ltd

Balance Sheet
Agnico Eagle Mines Ltd