Aeterna Zentaris Inc
TSX:AEZS

Watchlist Manager
Aeterna Zentaris Inc Logo
Aeterna Zentaris Inc
TSX:AEZS
Watchlist
Price: 5.1 CAD -0.97% Market Closed
Market Cap: 18.9m CAD

Relative Value

AEZS doesn't have a meaningful market cap.

The Relative Value of one AEZS stock under the Base Case scenario is 4.31 CAD. Compared to the current market price of 5.1 CAD, Aeterna Zentaris Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEZS Relative Value
Base Case
4.31 CAD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
58
Median 3Y
4.2
Median 5Y
0.5
Industry
7.7
Forward
3.1
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.3
Industry
24.4
Forward
-1.1
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.5
Industry
21.1
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.4
Industry
22.9
vs History
17
vs Industry
59
Median 3Y
1
Median 5Y
0.1
Industry
3
vs History
vs Industry
71
Median 3Y
-6.7
Median 5Y
-6.9
Industry
8.2
Forward
-3.6
vs History
vs Industry
72
Median 3Y
-7.3
Median 5Y
-8
Industry
10.5
vs History
80
vs Industry
20
Median 3Y
0.9
Median 5Y
1.8
Industry
5.5
vs History
80
vs Industry
18
Median 3Y
0.8
Median 5Y
1.8
Industry
5.7
Forward
0.9
vs History
77
vs Industry
22
Median 3Y
1
Median 5Y
2.6
Industry
6.2
vs History
77
vs Industry
17
Median 3Y
1
Median 5Y
2.6
Industry
4.3
vs History
14
vs Industry
3
Median 3Y
-4.3
Median 5Y
-4.4
Industry
5.3

Multiples Across Competitors

AEZS Competitors Multiples
Aeterna Zentaris Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aeterna Zentaris Inc
TSX:AEZS
18.9m CAD 5.7 -0.8 0.8 0.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 159 077.2 -162 353 -197 148.4 -194 898.7
US
Abbvie Inc
NYSE:ABBV
370.1B USD 6.3 99.4 16.3 23.7
US
US BioTec Inc
OTC:USBC
156.3B USD 0 0 0 0
US
Amgen Inc
NASDAQ:AMGN
159.1B USD 4.6 24 18.7 18.7
US
Gilead Sciences Inc
NASDAQ:GILD
144.2B USD 5 22.9 10.6 14.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 062.4 -526.3 -573.1 -557.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
101.9B USD 8.9 28 20.6 21.6
AU
CSL Ltd
ASX:CSL
108.4B AUD 4.5 23.2 15.3 19.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
63.6B USD 4.5 14.3 12.9 14.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
61.2B USD 24.9 -191.9 -480.3 -329.7
P/S Multiple
Revenue Growth P/S to Growth
US
Aeterna Zentaris Inc
TSX:AEZS
Average P/S: 3 416 120.4
5.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
34 159 077.2
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.3
8%
0.8
US
U
US BioTec Inc
OTC:USBC
Not Available N/A N/A
US
Amgen Inc
NASDAQ:AMGN
4.6
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
5
4%
1.2
US
E
Epizyme Inc
F:EPE
2 062.4
N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
8.9
10%
0.9
AU
CSL Ltd
ASX:CSL
4.5
8%
0.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.5
4%
1.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
24.9
31%
0.8
P/E Multiple
Earnings Growth PEG
US
Aeterna Zentaris Inc
TSX:AEZS
Average P/E: 35.3
Negative Multiple: -0.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 353 N/A N/A
US
Abbvie Inc
NYSE:ABBV
99.4
88%
1.1
US
U
US BioTec Inc
OTC:USBC
Not Available N/A N/A
US
Amgen Inc
NASDAQ:AMGN
24
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
22.9
189%
0.1
US
E
Epizyme Inc
F:EPE
Negative Multiple: -526.3 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28
N/A N/A
AU
CSL Ltd
ASX:CSL
23.2
15%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.3
7%
2
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -191.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Aeterna Zentaris Inc
TSX:AEZS
Average EV/EBITDA: 13.6
0.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 148.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
U
US BioTec Inc
OTC:USBC
Not Available N/A N/A
US
Amgen Inc
NASDAQ:AMGN
18.7
10%
1.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.6
6%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -573.1 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
20.6
17%
1.2
AU
CSL Ltd
ASX:CSL
15.3
12%
1.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.9
9%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -480.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Aeterna Zentaris Inc
TSX:AEZS
Average EV/EBIT: 16.1
0.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 898.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
28%
0.8
US
U
US BioTec Inc
OTC:USBC
Not Available N/A N/A
US
Amgen Inc
NASDAQ:AMGN
18.7
19%
1
US
Gilead Sciences Inc
NASDAQ:GILD
14.6
12%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -557.8 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.6
17%
1.3
AU
CSL Ltd
ASX:CSL
19.1
16%
1.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.5
10%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -329.7 N/A N/A