
Almonty Industries Inc
TSX:AII

Intrinsic Value
The intrinsic value of one
AII
stock under the Base Case scenario is
4.52
CAD.
Compared to the current market price of 3.16 CAD,
Almonty Industries Inc
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Almonty Industries Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Almonty Industries Inc
Balance Sheet Decomposition
Almonty Industries Inc
Current Assets | 21m |
Cash & Short-Term Investments | 7.8m |
Receivables | 3.5m |
Other Current Assets | 9.7m |
Non-Current Assets | 235m |
PP&E | 202m |
Other Non-Current Assets | 33m |
Free Cash Flow Analysis
Almonty Industries Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Almonty Industries Inc
Revenue
|
28.8m
CAD
|
Cost of Revenue
|
-26.9m
CAD
|
Gross Profit
|
2m
CAD
|
Operating Expenses
|
-8.9m
CAD
|
Operating Income
|
-6.9m
CAD
|
Other Expenses
|
-9.1m
CAD
|
Net Income
|
-16m
CAD
|
AII Profitability Score
Profitability Due Diligence
Almonty Industries Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
Almonty Industries Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
AII Solvency Score
Solvency Due Diligence
Almonty Industries Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
Almonty Industries Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AII Price Targets Summary
Almonty Industries Inc
According to Wall Street analysts, the average 1-year price target for
AII
is 4.4 CAD
with a low forecast of 1.72 CAD and a high forecast of 5.78 CAD.
Dividends
Current shareholder yield for AII is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AII
stock under the Base Case scenario is
4.52
CAD.
Compared to the current market price of 3.16 CAD,
Almonty Industries Inc
is
Undervalued by 30%.