Alithya Group Inc
TSX:ALYA
Balance Sheet
Balance Sheet Decomposition
Alithya Group Inc
Alithya Group Inc
Balance Sheet
Alithya Group Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
64
|
46
|
36
|
7
|
7
|
12
|
8
|
17
|
6
|
11
|
11
|
17
|
22
|
31
|
17
|
26
|
19
|
13
|
9
|
7
|
18
|
23
|
9
|
16
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
9
|
7
|
18
|
23
|
9
|
16
|
|
| Cash Equivalents |
64
|
46
|
36
|
7
|
7
|
12
|
8
|
17
|
6
|
11
|
11
|
17
|
22
|
31
|
17
|
26
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
18
|
28
|
21
|
34
|
32
|
27
|
15
|
13
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
4
|
6
|
8
|
12
|
13
|
16
|
14
|
19
|
19
|
24
|
18
|
21
|
29
|
38
|
35
|
28
|
82
|
84
|
85
|
127
|
126
|
124
|
121
|
|
| Accounts Receivables |
6
|
4
|
5
|
6
|
12
|
13
|
16
|
14
|
19
|
19
|
24
|
18
|
21
|
29
|
38
|
35
|
28
|
74
|
74
|
77
|
116
|
113
|
113
|
110
|
|
| Other Receivables |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
8
|
11
|
12
|
10
|
11
|
|
| Other Current Assets |
2
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
3
|
1
|
1
|
1
|
2
|
3
|
1
|
2
|
3
|
5
|
3
|
4
|
10
|
8
|
7
|
9
|
|
| Total Current Assets |
91
|
81
|
65
|
51
|
53
|
54
|
42
|
46
|
35
|
31
|
35
|
36
|
45
|
62
|
56
|
63
|
50
|
99
|
96
|
96
|
154
|
156
|
140
|
146
|
|
| PP&E Net |
3
|
3
|
2
|
2
|
2
|
4
|
5
|
5
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
19
|
20
|
26
|
18
|
10
|
8
|
|
| PP&E Gross |
3
|
3
|
2
|
2
|
2
|
4
|
5
|
5
|
4
|
3
|
3
|
2
|
0
|
1
|
1
|
1
|
1
|
2
|
19
|
20
|
26
|
18
|
10
|
8
|
|
| Accumulated Depreciation |
3
|
4
|
4
|
4
|
4
|
5
|
3
|
4
|
3
|
3
|
4
|
4
|
0
|
6
|
7
|
6
|
6
|
4
|
4
|
2
|
5
|
8
|
10
|
13
|
|
| Intangible Assets |
3
|
3
|
3
|
2
|
2
|
4
|
8
|
4
|
7
|
4
|
2
|
1
|
1
|
1
|
17
|
11
|
7
|
48
|
52
|
37
|
102
|
104
|
81
|
74
|
|
| Goodwill |
48
|
16
|
14
|
18
|
18
|
30
|
46
|
0
|
10
|
12
|
12
|
12
|
13
|
14
|
41
|
40
|
38
|
80
|
78
|
73
|
146
|
166
|
166
|
181
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
8
|
12
|
12
|
11
|
10
|
|
| Other Long-Term Assets |
35
|
34
|
28
|
26
|
24
|
20
|
20
|
26
|
22
|
0
|
0
|
0
|
31
|
30
|
34
|
26
|
0
|
5
|
7
|
11
|
9
|
7
|
8
|
6
|
|
| Other Assets |
48
|
16
|
14
|
18
|
18
|
30
|
46
|
0
|
10
|
12
|
12
|
12
|
13
|
14
|
41
|
40
|
38
|
80
|
78
|
73
|
146
|
166
|
166
|
181
|
|
| Total Assets |
180
N/A
|
136
-24%
|
112
-18%
|
98
-12%
|
98
N/A
|
111
+13%
|
120
+8%
|
82
-32%
|
78
-5%
|
50
-35%
|
52
+4%
|
51
-2%
|
91
+78%
|
109
+19%
|
149
+37%
|
141
-5%
|
95
-32%
|
237
+148%
|
258
+9%
|
243
-6%
|
448
+84%
|
464
+4%
|
416
-10%
|
426
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
3
|
2
|
3
|
3
|
4
|
4
|
5
|
11
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
19
|
15
|
15
|
27
|
53
|
42
|
42
|
|
| Accrued Liabilities |
1
|
1
|
3
|
1
|
4
|
5
|
7
|
5
|
6
|
15
|
14
|
13
|
14
|
18
|
20
|
18
|
19
|
29
|
35
|
36
|
62
|
38
|
33
|
38
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
3
|
37
|
23
|
17
|
17
|
12
|
|
| Other Current Liabilities |
8
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
4
|
3
|
2
|
14
|
14
|
3
|
7
|
10
|
10
|
22
|
23
|
25
|
26
|
|
| Total Current Liabilities |
12
|
9
|
7
|
6
|
8
|
10
|
12
|
11
|
19
|
17
|
18
|
18
|
18
|
21
|
35
|
32
|
29
|
56
|
63
|
99
|
133
|
130
|
117
|
118
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
7
|
7
|
0
|
27
|
64
|
33
|
105
|
129
|
112
|
107
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
10
|
9
|
8
|
11
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
4
|
5
|
|
| Total Liabilities |
13
N/A
|
9
-31%
|
7
-15%
|
6
-16%
|
8
+25%
|
11
+43%
|
13
+17%
|
11
-13%
|
20
+77%
|
17
-12%
|
20
+15%
|
19
-5%
|
19
-2%
|
21
+15%
|
47
+120%
|
39
-17%
|
29
-26%
|
85
+197%
|
130
+53%
|
135
+4%
|
248
+83%
|
277
+12%
|
241
-13%
|
241
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
187
|
195
|
198
|
305
|
312
|
312
|
317
|
|
| Retained Earnings |
43
|
6
|
6
|
5
|
7
|
10
|
18
|
36
|
35
|
57
|
58
|
55
|
22
|
19
|
28
|
31
|
64
|
39
|
79
|
96
|
112
|
142
|
157
|
155
|
|
| Additional Paid In Capital |
346
|
342
|
283
|
262
|
252
|
249
|
212
|
260
|
225
|
213
|
217
|
212
|
225
|
245
|
291
|
279
|
255
|
2
|
5
|
7
|
7
|
12
|
16
|
15
|
|
| Treasury Stock |
223
|
221
|
183
|
174
|
167
|
160
|
123
|
154
|
132
|
124
|
128
|
125
|
131
|
139
|
161
|
146
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
6
|
1
|
1
|
5
|
5
|
8
|
|
| Total Equity |
167
N/A
|
127
-24%
|
105
-18%
|
92
-12%
|
91
-1%
|
101
+11%
|
107
+7%
|
71
-34%
|
58
-18%
|
33
-43%
|
32
-2%
|
32
+0%
|
73
+125%
|
87
+20%
|
102
+17%
|
102
+0%
|
67
-35%
|
152
+127%
|
127
-16%
|
108
-15%
|
200
+85%
|
187
-6%
|
175
-6%
|
185
+5%
|
|
| Total Liabilities & Equity |
180
N/A
|
136
-24%
|
112
-18%
|
98
-12%
|
98
N/A
|
111
+13%
|
120
+8%
|
82
-32%
|
78
-5%
|
50
-35%
|
52
+4%
|
51
-2%
|
91
+78%
|
109
+19%
|
149
+37%
|
141
-5%
|
95
-32%
|
237
+148%
|
258
+9%
|
243
-6%
|
448
+84%
|
464
+4%
|
416
-10%
|
426
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
11
|
11
|
11
|
12
|
13
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
12
|
13
|
14
|
56
|
58
|
59
|
93
|
95
|
95
|
99
|
|