A

Andlauer Healthcare Group Inc
TSX:AND

Watchlist Manager
Andlauer Healthcare Group Inc
TSX:AND
Watchlist
Price: 54.97 CAD 0.02% Market Closed
Market Cap: 2.2B CAD

Intrinsic Value

The intrinsic value of one AND stock under the Base Case scenario is 39.8 CAD. Compared to the current market price of 54.97 CAD, Andlauer Healthcare Group Inc is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AND Intrinsic Value
39.8 CAD
Overvaluation 28%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Andlauer Healthcare Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about AND?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AND valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Andlauer Healthcare Group Inc.

Explain Valuation
Compare AND to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AND?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Andlauer Healthcare Group Inc

Current Assets 165.2m
Cash & Short-Term Investments 59m
Receivables 94.1m
Other Current Assets 12.2m
Non-Current Assets 522.7m
Long-Term Investments 15.9m
PP&E 186.7m
Intangibles 313.4m
Other Non-Current Assets 6.7m
Current Liabilities 122.6m
Accounts Payable 34.8m
Other Current Liabilities 87.8m
Non-Current Liabilities 125.6m
Long-Term Debt 90.6m
Other Non-Current Liabilities 35m
Efficiency

Free Cash Flow Analysis
Andlauer Healthcare Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Andlauer Healthcare Group Inc

Revenue
650.6m CAD
Cost of Revenue
-430.4m CAD
Gross Profit
220.2m CAD
Operating Expenses
-128.3m CAD
Operating Income
91.9m CAD
Other Expenses
-24.4m CAD
Net Income
67.5m CAD
Fundamental Scores

AND Profitability Score
Profitability Due Diligence

Andlauer Healthcare Group Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
Positive ROE
51/100
Profitability
Score

Andlauer Healthcare Group Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

AND Solvency Score
Solvency Due Diligence

Andlauer Healthcare Group Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Andlauer Healthcare Group Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AND Price Targets Summary
Andlauer Healthcare Group Inc

Wall Street analysts forecast AND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AND is 56.92 CAD with a low forecast of 55.55 CAD and a high forecast of 61.95 CAD.

Lowest
Price Target
55.55 CAD
1% Upside
Average
Price Target
56.92 CAD
4% Upside
Highest
Price Target
61.95 CAD
13% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AND stock?

The intrinsic value of one AND stock under the Base Case scenario is 39.8 CAD.

Is AND stock undervalued or overvalued?

Compared to the current market price of 54.97 CAD, Andlauer Healthcare Group Inc is Overvalued by 28%.

Back to Top