Argonaut Gold Inc
TSX:AR

Watchlist Manager
Argonaut Gold Inc Logo
Argonaut Gold Inc
TSX:AR
Watchlist
Price: 0.52 CAD 4% Market Closed
Market Cap: 659.9m CAD

Relative Value

The Relative Value of one AR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.52 CAD, Argonaut Gold Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
58
Median 3Y
1.4
Median 5Y
1.6
Industry
1.8
Forward
1
vs History
vs Industry
21
Median 3Y
-1.4
Median 5Y
-1.4
Industry
16.6
Forward
184.4
vs History
12
vs Industry
8
Median 3Y
14
Median 5Y
21.6
Industry
9.8
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.6
Industry
16.3
vs History
44
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
61
vs Industry
55
Median 3Y
1.6
Median 5Y
2
Industry
2.1
Forward
1.1
vs History
57
vs Industry
19
Median 3Y
16.1
Median 5Y
19.7
Industry
7.5
vs History
57
vs Industry
17
Median 3Y
9.5
Median 5Y
10.6
Industry
10.7
Forward
3.9
vs History
9
vs Industry
2
Median 3Y
75.1
Median 5Y
43.1
Industry
13.7
Forward
38.8
vs History
4
vs Industry
8
Median 3Y
18.2
Median 5Y
22.1
Industry
11.2
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.8
Industry
15
vs History
60
vs Industry
70
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

AR Competitors Multiples
Argonaut Gold Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Argonaut Gold Inc
TSX:AR
659.9m CAD 1.4 -1.4 9.9 91
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 431.1 35 575.8 19 626.1 22 522.3
ZA
Gold Fields Ltd
JSE:GFI
386.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
161.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
502.1B CNY 1.6 14 11.8 11.8
US
Newmont Corporation
NYSE:NEM
67.3B USD 3.4 13.3 7.5 10.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
82.4B CAD 6.7 25.5 11.3 16
AU
Greatland Gold PLC
ASX:GGP
86.2B AUD 5 067.6 4 869.1 -3 664.2 -2 954.6
CA
Wheaton Precious Metals Corp
TSX:WPM
56.5B CAD 28.3 66.7 39.6 53.4
CA
Barrick Gold Corp
TSX:ABX
49.9B CAD 2.7 15.7 5.5 7.6
RU
Polyus PAO
MOEX:PLZL
2.5T RUB 3.6 8.1 6.2 6.8
P/E Multiple
Earnings Growth PEG
US
Argonaut Gold Inc
TSX:AR
Average P/E: 5 073.5
Negative Multiple: -1.4
1%
N/A
RU
P
Polyus PJSC
LSE:PLZL
35 575.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14
17%
0.8
US
Newmont Corporation
NYSE:NEM
13.3
17%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.5
9%
2.8
AU
G
Greatland Gold PLC
ASX:GGP
4 869.1
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
66.7
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.7
15%
1
RU
Polyus PAO
MOEX:PLZL
8.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Argonaut Gold Inc
TSX:AR
Average EV/EBITDA: 2 464.7
9.9
23%
0.4
RU
P
Polyus PJSC
LSE:PLZL
19 626.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.5
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.3
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 664.2 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
39.6
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Argonaut Gold Inc
TSX:AR
Average EV/EBIT: 2 839.9
91
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 522.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
19%
0.6
US
Newmont Corporation
NYSE:NEM
10.2
7%
1.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 954.6 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
53.4
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.6
14%
0.5
RU
Polyus PAO
MOEX:PLZL
6.8
N/A N/A