Aclara Resources Inc
TSX:ARA
Income Statement
Earnings Waterfall
Aclara Resources Inc
Income Statement
Aclara Resources Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(9)
|
(10)
|
(12)
|
(11)
|
(14)
|
(13)
|
(12)
|
(13)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(7)
|
(6)
|
(5)
|
(4)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(0)
+44%
|
(1)
-170%
|
(2)
-106%
|
(4)
-87%
|
(6)
-60%
|
(9)
-42%
|
(10)
-13%
|
(12)
-16%
|
(11)
+5%
|
(14)
-26%
|
(13)
+3%
|
(12)
+7%
|
(13)
-4%
|
(9)
+32%
|
(9)
+0%
|
(9)
-7%
|
(9)
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+43%
|
(2)
-297%
|
(3)
-66%
|
(4)
-74%
|
(7)
-52%
|
(8)
-26%
|
(9)
-5%
|
(10)
-9%
|
(9)
+10%
|
(11)
-33%
|
(11)
+0%
|
(11)
+4%
|
(11)
-5%
|
(7)
+35%
|
(8)
-6%
|
(9)
-9%
|
(9)
-2%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(2)
|
(3)
|
(4)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
(11)
|
(7)
|
(8)
|
(9)
|
(9)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+43%
|
(2)
-297%
|
(3)
-66%
|
(4)
-74%
|
(7)
-52%
|
(8)
-26%
|
(9)
-5%
|
(10)
-9%
|
(9)
+10%
|
(11)
-33%
|
(11)
+0%
|
(11)
+4%
|
(11)
-4%
|
(7)
+36%
|
(8)
-6%
|
(8)
-10%
|
(9)
-3%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.06
-20%
|
-0.05
+17%
|
-0.07
-40%
|
-0.07
N/A
|
-0.07
N/A
|
-0.07
N/A
|
-0.04
+43%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
|