Ascendant Resources Inc
TSX:ASND
Cash Flow Statement
Cash Flow Statement
Ascendant Resources Inc
| Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(5)
|
(5)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(11)
|
(10)
|
(12)
|
(4)
|
9
|
5
|
3
|
(5)
|
(13)
|
(15)
|
(8)
|
(7)
|
(3)
|
2
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(10)
|
(12)
|
(14)
|
8
|
(8)
|
(6)
|
(5)
|
(26)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
0
|
(1)
|
(3)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
3
|
4
|
4
|
4
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
2
|
3
|
4
|
2
|
2
|
3
|
11
|
13
|
14
|
16
|
18
|
17
|
15
|
12
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
9
|
10
|
12
|
(10)
|
5
|
3
|
2
|
24
|
4
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(5)
|
(2)
|
(5)
|
1
|
11
|
8
|
11
|
5
|
0
|
(5)
|
1
|
(1)
|
(0)
|
4
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
-100%
|
(0)
-850%
|
(0)
-95%
|
(0)
+24%
|
(0)
-36%
|
0
N/A
|
(0)
N/A
|
(1)
-170%
|
(1)
-27%
|
(1)
-86%
|
(2)
-14%
|
(2)
-41%
|
(3)
-14%
|
(3)
-14%
|
(3)
+10%
|
(2)
+29%
|
(1)
+30%
|
(1)
+56%
|
(0)
+55%
|
(0)
+63%
|
(1)
-400%
|
(0)
+4%
|
(0)
N/A
|
(1)
-4%
|
(0)
+60%
|
(0)
-20%
|
(0)
N/A
|
(0)
N/A
|
(0)
+8%
|
(1)
-341%
|
(8)
-760%
|
(11)
-35%
|
(12)
-3%
|
(6)
+44%
|
13
N/A
|
23
+71%
|
22
-4%
|
16
-25%
|
13
-20%
|
1
-91%
|
7
+539%
|
8
+8%
|
10
+28%
|
15
+53%
|
10
-31%
|
10
-8%
|
(1)
N/A
|
(2)
-49%
|
(2)
-12%
|
(2)
-22%
|
(2)
-1%
|
(2)
+10%
|
(2)
+8%
|
(1)
+27%
|
(2)
-27%
|
(2)
+1%
|
(2)
-16%
|
(3)
-26%
|
(2)
+4%
|
(2)
+6%
|
(2)
-1%
|
(2)
+29%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(8)
|
(13)
|
(18)
|
(22)
|
(23)
|
(22)
|
(20)
|
(17)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(19)
|
(22)
|
(20)
|
(19)
|
(2)
|
1
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(9)
|
(10)
|
(10)
|
(9)
|
(6)
|
(4)
|
(0)
|
0
|
2
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-23%
|
(0)
-50%
|
(1)
-333%
|
(1)
-7%
|
(1)
-13%
|
(2)
-30%
|
(1)
+29%
|
(2)
-47%
|
(2)
-7%
|
(2)
+12%
|
(1)
+13%
|
(1)
+53%
|
(0)
+39%
|
(0)
+55%
|
(0)
+44%
|
(0)
-110%
|
(0)
+14%
|
(0)
+22%
|
(0)
+36%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(6)
-261%
|
(8)
-44%
|
(13)
-61%
|
(18)
-34%
|
(22)
-24%
|
(25)
-11%
|
(25)
-3%
|
(23)
+8%
|
(21)
+12%
|
(20)
+2%
|
(19)
+6%
|
(18)
+8%
|
(11)
+38%
|
(7)
+38%
|
(2)
+73%
|
1
N/A
|
(2)
N/A
|
(2)
-3%
|
(3)
-55%
|
(3)
-14%
|
(4)
-15%
|
(5)
-24%
|
(9)
-86%
|
(10)
-10%
|
(10)
-4%
|
(10)
+8%
|
(8)
+17%
|
(6)
+21%
|
(4)
+42%
|
(3)
+21%
|
(0)
+98%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
4
|
4
|
4
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
15
|
13
|
14
|
14
|
(1)
|
15
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
3
|
5
|
5
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
5
|
9
|
10
|
10
|
(0)
|
(4)
|
(6)
|
(7)
|
(0)
|
0
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
12
|
12
|
12
|
12
|
4
|
4
|
4
|
4
|
(0)
|
|
| Other |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
(0)
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
(0)
|
(0)
|
(0)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(1)
|
(2)
|
0
|
(1)
|
3
|
3
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+86%
|
2
+481%
|
2
-1%
|
2
+1%
|
2
+10%
|
2
+36%
|
3
+44%
|
4
+9%
|
3
-8%
|
2
-34%
|
2
+8%
|
2
-19%
|
2
+30%
|
3
+19%
|
2
-39%
|
2
+11%
|
1
-27%
|
0
-83%
|
0
-8%
|
0
+39%
|
1
+100%
|
1
-5%
|
1
-2%
|
0
-45%
|
0
-61%
|
0
+8%
|
0
+21%
|
0
+18%
|
0
N/A
|
14
+6 680%
|
14
+3%
|
14
-3%
|
13
-3%
|
15
+11%
|
1
-95%
|
1
+47%
|
4
+240%
|
5
+35%
|
9
+80%
|
11
+19%
|
10
-8%
|
9
-5%
|
(4)
N/A
|
(6)
-39%
|
(7)
-27%
|
(8)
-15%
|
1
N/A
|
4
+258%
|
4
+1%
|
6
+39%
|
6
+2%
|
6
-3%
|
7
+27%
|
14
+89%
|
13
-3%
|
12
-5%
|
11
-9%
|
8
-29%
|
8
+4%
|
6
-23%
|
6
-1%
|
1
-81%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
-7%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
+1 250%
|
0
-92%
|
0
+33%
|
0
-75%
|
1
+2 133%
|
2
+179%
|
1
-35%
|
1
-46%
|
(1)
N/A
|
(1)
+18%
|
(1)
-52%
|
(1)
+43%
|
(0)
+49%
|
(1)
-230%
|
(0)
+82%
|
(0)
+40%
|
(0)
-308%
|
(0)
+73%
|
0
N/A
|
0
-38%
|
0
-13%
|
0
-8%
|
(0)
N/A
|
(0)
+59%
|
(0)
-43%
|
(0)
+30%
|
(0)
+43%
|
(0)
+50%
|
13
N/A
|
4
-67%
|
(3)
N/A
|
(6)
-107%
|
(5)
+24%
|
(4)
+22%
|
2
N/A
|
1
-52%
|
(4)
N/A
|
(1)
+66%
|
(9)
-532%
|
(3)
+62%
|
(2)
+39%
|
(12)
-454%
|
(2)
+85%
|
(4)
-122%
|
(1)
+76%
|
0
N/A
|
0
+50%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-350%
|
(0)
+96%
|
3
N/A
|
1
-61%
|
(0)
N/A
|
0
N/A
|
(3)
N/A
|
(1)
+71%
|
0
N/A
|
0
+230%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-1 300%
|
(0)
-29%
|
(0)
-139%
|
(1)
-228%
|
(1)
+6%
|
(2)
-18%
|
(2)
+3%
|
(1)
+13%
|
(2)
-23%
|
(2)
-18%
|
(2)
-24%
|
(2)
N/A
|
(3)
-26%
|
(3)
-2%
|
(3)
-5%
|
(3)
+12%
|
(2)
+24%
|
(2)
+28%
|
(1)
+51%
|
(0)
+50%
|
(0)
+74%
|
(1)
-400%
|
(0)
+4%
|
(0)
N/A
|
(1)
-4%
|
(0)
+60%
|
(0)
-20%
|
(0)
N/A
|
(0)
N/A
|
(0)
+8%
|
(1)
-341%
|
(10)
-926%
|
(17)
-72%
|
(20)
-17%
|
(20)
+0%
|
(5)
+76%
|
1
N/A
|
(1)
N/A
|
(5)
-282%
|
(7)
-21%
|
(16)
-136%
|
(9)
+44%
|
8
N/A
|
10
+28%
|
15
+53%
|
10
-31%
|
10
-8%
|
(1)
N/A
|
(2)
-49%
|
(2)
-12%
|
(2)
-22%
|
(2)
-1%
|
(2)
+10%
|
(2)
+8%
|
(2)
+6%
|
(2)
+1%
|
(2)
+1%
|
(3)
-56%
|
(5)
-67%
|
(5)
-9%
|
(5)
-6%
|
(5)
+0%
|
(3)
+35%
|
|