AcuityAds Holdings Inc
TSX:AT
Balance Sheet
Balance Sheet Decomposition
AcuityAds Holdings Inc
Current Assets | 123.7m |
Cash & Short-Term Investments | 85.9m |
Receivables | 34.6m |
Other Current Assets | 3.2m |
Non-Current Assets | 17.9m |
PP&E | 7.1m |
Intangibles | 10.1m |
Other Non-Current Assets | 697.8k |
Current Liabilities | 33.5m |
Accounts Payable | 26.5m |
Other Current Liabilities | 7m |
Non-Current Liabilities | 5m |
Long-Term Debt | 4m |
Other Non-Current Liabilities | 1.1m |
Balance Sheet
AcuityAds Holdings Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
23
|
102
|
86
|
|
Cash Equivalents |
23
|
102
|
86
|
|
Total Receivables |
32
|
31
|
35
|
|
Accounts Receivables |
32
|
31
|
34
|
|
Other Receivables |
0
|
0
|
1
|
|
Other Current Assets |
2
|
3
|
3
|
|
Total Current Assets |
56
|
136
|
124
|
|
PP&E Net |
8
|
5
|
7
|
|
Intangible Assets |
3
|
3
|
5
|
|
Goodwill |
5
|
5
|
5
|
|
Other Long-Term Assets |
0
|
0
|
1
|
|
Other Assets |
5
|
5
|
5
|
|
Total Assets |
72
N/A
|
150
+107%
|
142
-5%
|
|
Liabilities | ||||
Accounts Payable |
23
|
25
|
27
|
|
Short-Term Debt |
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
5
|
7
|
|
Other Current Liabilities |
0
|
1
|
0
|
|
Total Current Liabilities |
30
|
31
|
34
|
|
Long-Term Debt |
11
|
6
|
4
|
|
Deferred Income Tax |
0
|
0
|
1
|
|
Total Liabilities |
40
N/A
|
37
-9%
|
39
+5%
|
|
Equity | ||||
Common Stock |
57
|
124
|
120
|
|
Retained Earnings |
32
|
22
|
22
|
|
Additional Paid In Capital |
7
|
11
|
5
|
|
Total Equity |
32
N/A
|
113
+253%
|
103
-9%
|
|
Total Liabilities & Equity |
72
N/A
|
150
+107%
|
142
-5%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
53
|
61
|
57
|