ATS Automation Tooling Systems Inc
TSX:ATA
Balance Sheet
Balance Sheet Decomposition
ATS Automation Tooling Systems Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 95.2m |
Receivables | 946.4m |
Other Current Assets | 308.3m |
Non-Current Assets | 1.9B |
PP&E | 302.2m |
Intangibles | 1.6B |
Other Non-Current Assets | 31.9m |
Current Liabilities | 905.3m |
Short-Term Debt | 17.9m |
Other Current Liabilities | 887.4m |
Non-Current Liabilities | 1.4B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 150.7m |
Balance Sheet
ATS Automation Tooling Systems Inc
Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
106
|
77
|
106
|
170
|
287
|
330
|
225
|
359
|
188
|
135
|
|
Cash Equivalents |
106
|
77
|
106
|
170
|
287
|
330
|
225
|
359
|
188
|
135
|
|
Total Receivables |
223
|
264
|
338
|
399
|
311
|
378
|
436
|
526
|
567
|
745
|
|
Accounts Receivables |
223
|
264
|
338
|
399
|
311
|
378
|
431
|
523
|
559
|
709
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
8
|
35
|
|
Inventory |
11
|
24
|
42
|
46
|
48
|
59
|
68
|
68
|
135
|
208
|
|
Other Current Assets |
27
|
23
|
19
|
22
|
16
|
23
|
29
|
31
|
38
|
58
|
|
Total Current Assets |
365
|
388
|
505
|
637
|
662
|
789
|
757
|
985
|
927
|
1 146
|
|
PP&E Net |
79
|
85
|
84
|
71
|
69
|
85
|
98
|
197
|
264
|
303
|
|
PP&E Gross |
79
|
85
|
84
|
71
|
69
|
85
|
98
|
197
|
264
|
303
|
|
Accumulated Depreciation |
70
|
81
|
73
|
67
|
73
|
81
|
84
|
95
|
77
|
91
|
|
Intangible Assets |
28
|
111
|
184
|
177
|
156
|
149
|
214
|
220
|
265
|
568
|
|
Goodwill |
59
|
152
|
406
|
432
|
423
|
459
|
552
|
608
|
671
|
1 025
|
|
Note Receivable |
28
|
30
|
33
|
44
|
49
|
57
|
63
|
65
|
52
|
0
|
|
Long-Term Investments |
9
|
4
|
4
|
4
|
13
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
13
|
8
|
5
|
3
|
2
|
3
|
6
|
23
|
17
|
27
|
|
Other Assets |
59
|
152
|
406
|
432
|
423
|
459
|
552
|
608
|
671
|
1 025
|
|
Total Assets |
580
N/A
|
778
+34%
|
1 221
+57%
|
1 368
+12%
|
1 375
+1%
|
1 542
+12%
|
1 689
+10%
|
2 098
+24%
|
2 196
+5%
|
3 069
+40%
|
|
Liabilities | |||||||||||
Short-Term Debt |
0
|
1
|
2
|
2
|
1
|
3
|
2
|
5
|
1
|
2
|
|
Current Portion of Long-Term Debt |
0
|
4
|
3
|
5
|
1
|
0
|
19
|
16
|
15
|
20
|
|
Other Current Liabilities |
65
|
76
|
96
|
151
|
112
|
117
|
183
|
153
|
280
|
322
|
|
Total Current Liabilities |
168
|
220
|
298
|
333
|
297
|
366
|
458
|
463
|
664
|
845
|
|
Long-Term Debt |
1
|
1
|
286
|
316
|
326
|
315
|
328
|
645
|
488
|
1 080
|
|
Deferred Income Tax |
2
|
17
|
41
|
40
|
39
|
43
|
79
|
87
|
74
|
126
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
17
|
4
|
|
Other Liabilities |
11
|
23
|
25
|
28
|
27
|
59
|
35
|
34
|
57
|
33
|
|
Total Liabilities |
182
N/A
|
261
+44%
|
650
+149%
|
717
+10%
|
689
-4%
|
784
+14%
|
900
+15%
|
1 230
+37%
|
1 301
+6%
|
2 088
+61%
|
|
Equity | |||||||||||
Common Stock |
487
|
511
|
519
|
528
|
543
|
549
|
517
|
522
|
526
|
530
|
|
Retained Earnings |
107
|
44
|
4
|
41
|
75
|
121
|
191
|
242
|
298
|
417
|
|
Additional Paid In Capital |
19
|
15
|
14
|
13
|
13
|
13
|
12
|
12
|
11
|
12
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
36
|
33
|
68
|
55
|
76
|
70
|
93
|
60
|
23
|
|
Total Equity |
399
N/A
|
517
+30%
|
571
+10%
|
650
+14%
|
686
+5%
|
759
+11%
|
789
+4%
|
868
+10%
|
895
+3%
|
982
+10%
|
|
Total Liabilities & Equity |
580
N/A
|
778
+34%
|
1 221
+57%
|
1 368
+12%
|
1 375
+1%
|
1 542
+12%
|
1 689
+10%
|
2 098
+24%
|
2 196
+5%
|
3 069
+40%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
88
|
91
|
92
|
92
|
94
|
94
|
92
|
92
|
92
|
92
|