Golden Minerals Co
TSX:AUMN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Golden Minerals Co
TSX:AUMN
|
US |
|
T
|
Thien Nam Trading Import Export JSC
VN:TNA
|
VN |
|
First Merchants Corp
NASDAQ:FRME
|
US |
|
H
|
Hisense Home Appliances Group Co Ltd
OTC:HISEF
|
CN |
|
Pacific Metals Co Ltd
TSE:5541
|
JP |
|
KCP Ltd
NSE:KCP
|
IN |
|
J
|
Jiangsu Leadmicro Nano Technology Co Ltd
SSE:688147
|
CN |
|
Formosa Oilseed Processing Co Ltd
TWSE:1225
|
TW |
|
Plascar Participacoes Industriais SA
BOVESPA:PLAS3
|
BR |
|
A
|
Ackermans & Van Haaren NV
OTC:AVHNF
|
BE |
|
Jai Balaji Industries Ltd
NSE:JAIBALAJI
|
IN |
|
N
|
Nanjing Panda Electronics Co Ltd
HKEX:553
|
CN |
|
Gala Inc
TSE:4777
|
JP |
|
S
|
Sical Logistics Ltd
NSE:SICALLOG
|
IN |
|
S
|
Seritage Growth Properties
NYSE:SRG
|
US |
|
Bonk Inc
NASDAQ:BNKK
|
US |
Income Statement
Earnings Waterfall
Golden Minerals Co
Income Statement
Golden Minerals Co
| Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
6
|
8
|
7
|
6
|
4
|
0
|
1
|
0
|
0
|
7
|
6
|
26
|
29
|
24
|
16
|
14
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
5
N/A
|
4
-18%
|
3
-29%
|
2
-21%
|
2
-28%
|
1
-21%
|
1
-3%
|
1
-27%
|
1
-6%
|
1
-10%
|
1
-14%
|
1
-14%
|
1
+60%
|
2
+97%
|
3
+87%
|
6
+89%
|
9
+47%
|
12
+29%
|
16
+35%
|
0
N/A
|
11
N/A
|
7
-33%
|
2
-79%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
47
+776%
|
49
+3%
|
50
+3%
|
5
-89%
|
6
+4%
|
7
+32%
|
9
+18%
|
12
+43%
|
14
+13%
|
19
+34%
|
16
-14%
|
11
-31%
|
8
-28%
|
0
-99%
|
0
N/A
|
2
N/A
|
8
+347%
|
13
+60%
|
20
+54%
|
26
+29%
|
26
-2%
|
25
-2%
|
19
-26%
|
11
-42%
|
5
-55%
|
0
-92%
|
(0)
N/A
|
0
N/A
|
3
+975%
|
5
+76%
|
6
+39%
|
8
+27%
|
7
-11%
|
7
-5%
|
7
-1%
|
6
-5%
|
7
+3%
|
7
+2%
|
7
+1%
|
7
-1%
|
5
-25%
|
7
+33%
|
7
+2%
|
7
+5%
|
7
N/A
|
6
-19%
|
6
+1%
|
8
+32%
|
7
-9%
|
6
-11%
|
6
+3%
|
6
-13%
|
6
+10%
|
11
+75%
|
17
+58%
|
26
+49%
|
31
+22%
|
31
+0%
|
28
-10%
|
23
-17%
|
20
-14%
|
19
-5%
|
16
-14%
|
0
N/A
|
8
N/A
|
3
-64%
|
0
-89%
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(43)
|
(43)
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(0)
|
(1)
|
(6)
|
(14)
|
(21)
|
(28)
|
(33)
|
(34)
|
(36)
|
(28)
|
(18)
|
0
|
(1)
|
0
|
(2)
|
(5)
|
(7)
|
(10)
|
(10)
|
(8)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(10)
|
(13)
|
(16)
|
(17)
|
(17)
|
(18)
|
(17)
|
(16)
|
(16)
|
(12)
|
(8)
|
(5)
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
4
-20%
|
6
+31%
|
7
+24%
|
5
-23%
|
6
+2%
|
6
+14%
|
6
+2%
|
9
+35%
|
9
+1%
|
14
+56%
|
12
-10%
|
9
-29%
|
7
-18%
|
0
-99%
|
(1)
N/A
|
(4)
-338%
|
(6)
-36%
|
(7)
-29%
|
(8)
-7%
|
(7)
+9%
|
(9)
-21%
|
(11)
-23%
|
(9)
+14%
|
(7)
+26%
|
0
N/A
|
(0)
N/A
|
(0)
+14%
|
(1)
-1 083%
|
(2)
-48%
|
(3)
-39%
|
(4)
-28%
|
(2)
+47%
|
(0)
+84%
|
2
N/A
|
4
+124%
|
4
+21%
|
4
+3%
|
4
+0%
|
4
-1%
|
5
+1%
|
0
N/A
|
0
N/A
|
2
N/A
|
5
+111%
|
0
N/A
|
4
N/A
|
4
+3%
|
5
+32%
|
5
-13%
|
4
-12%
|
4
+5%
|
4
-15%
|
3
-11%
|
5
+53%
|
8
+53%
|
12
+61%
|
15
+24%
|
14
-8%
|
11
-24%
|
6
-46%
|
3
-53%
|
3
-7%
|
1
-70%
|
(0)
N/A
|
(1)
-107%
|
(2)
-183%
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(10)
|
(9)
|
(7)
|
(7)
|
(10)
|
(11)
|
(17)
|
(24)
|
(23)
|
(24)
|
(22)
|
(23)
|
(96)
|
(99)
|
(100)
|
(29)
|
(33)
|
(35)
|
(56)
|
(36)
|
(73)
|
(85)
|
(51)
|
(46)
|
(46)
|
(39)
|
210
|
(33)
|
(30)
|
(33)
|
(37)
|
(42)
|
(48)
|
(57)
|
(64)
|
(62)
|
(65)
|
(56)
|
(42)
|
(37)
|
(91)
|
(33)
|
(31)
|
(27)
|
(291)
|
(30)
|
(28)
|
(21)
|
(19)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(12)
|
(11)
|
(10)
|
(7)
|
(7)
|
(8)
|
(9)
|
(12)
|
(9)
|
(7)
|
(11)
|
(9)
|
(12)
|
(10)
|
(11)
|
(10)
|
(10)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(14)
|
(13)
|
6
|
(7)
|
(6)
|
(6)
|
(5)
|
|
| Selling, General & Administrative |
(8)
|
(9)
|
(8)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(13)
|
(18)
|
(19)
|
(21)
|
(20)
|
(18)
|
(19)
|
(20)
|
(19)
|
(22)
|
(22)
|
(22)
|
(25)
|
(20)
|
(22)
|
(20)
|
(21)
|
(20)
|
(22)
|
(21)
|
(17)
|
(18)
|
(13)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(15)
|
(14)
|
(13)
|
(12)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
|
| Research & Development |
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(8)
|
(10)
|
(12)
|
(13)
|
(15)
|
(19)
|
(24)
|
(27)
|
(25)
|
(23)
|
(17)
|
(15)
|
(16)
|
(18)
|
(21)
|
(25)
|
(29)
|
(36)
|
(43)
|
(45)
|
(46)
|
(40)
|
(32)
|
(25)
|
(20)
|
(18)
|
(17)
|
(18)
|
(17)
|
(15)
|
(13)
|
(13)
|
(13)
|
(11)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(7)
|
(7)
|
(7)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(10)
|
(12)
|
(11)
|
(9)
|
(7)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(1)
|
(14)
|
(14)
|
(10)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(11)
|
(11)
|
(10)
|
(7)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
3
|
0
|
(71)
|
(73)
|
(74)
|
2
|
(1)
|
(1)
|
(13)
|
0
|
(19)
|
(26)
|
7
|
0
|
0
|
0
|
242
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
(7)
|
(6)
|
1
|
2
|
(53)
|
6
|
6
|
3
|
(264)
|
(7)
|
(6)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
0
|
5
|
5
|
1
|
4
|
1
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
13
|
2
|
2
|
2
|
0
|
|
| Operating Income |
(9)
N/A
|
(9)
-7%
|
(9)
+4%
|
(8)
+14%
|
(8)
-2%
|
(9)
-10%
|
(9)
-7%
|
(9)
+6%
|
(9)
-8%
|
(8)
+13%
|
(7)
+18%
|
(7)
-2%
|
(9)
-32%
|
(9)
-2%
|
(14)
-52%
|
(17)
-25%
|
(14)
+18%
|
(12)
+14%
|
(6)
+48%
|
(23)
-261%
|
(85)
-264%
|
(92)
-8%
|
(98)
-7%
|
(29)
+71%
|
(33)
-14%
|
(35)
-6%
|
(56)
-61%
|
(31)
+45%
|
(69)
-124%
|
(79)
-15%
|
(44)
+45%
|
(41)
+7%
|
(40)
+2%
|
(33)
+19%
|
216
N/A
|
(25)
N/A
|
(21)
+15%
|
(19)
+8%
|
(24)
-27%
|
(33)
-35%
|
(41)
-25%
|
(57)
-38%
|
(65)
-13%
|
(67)
-3%
|
(71)
-7%
|
(63)
+11%
|
(50)
+22%
|
(45)
+10%
|
(100)
-124%
|
(43)
+57%
|
(40)
+7%
|
(34)
+15%
|
(286)
-737%
|
(30)
+90%
|
(28)
+6%
|
(22)
+21%
|
(21)
+5%
|
(20)
+5%
|
(20)
+1%
|
(17)
+15%
|
(14)
+15%
|
(12)
+13%
|
(8)
+33%
|
(6)
+24%
|
(5)
+19%
|
(3)
+42%
|
(3)
-2%
|
(4)
-28%
|
(4)
+3%
|
(5)
-28%
|
(3)
+41%
|
(2)
+31%
|
(4)
-88%
|
(5)
-25%
|
(8)
-72%
|
(5)
+36%
|
(6)
-21%
|
(6)
+2%
|
(5)
+8%
|
(9)
-61%
|
(8)
+5%
|
(7)
+17%
|
(5)
+24%
|
(1)
+72%
|
1
N/A
|
(1)
N/A
|
(4)
-324%
|
(10)
-130%
|
(13)
-29%
|
(12)
+10%
|
(12)
-1%
|
(6)
+50%
|
(8)
-34%
|
(8)
-3%
|
(5)
+32%
|
(5)
+17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(2)
|
(1)
|
(5)
|
(6)
|
(8)
|
(145)
|
(4)
|
4
|
11
|
(695)
|
25
|
28
|
3
|
(21)
|
(1)
|
(5)
|
(11)
|
(27)
|
(26)
|
(23)
|
(18)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
9
|
9
|
10
|
10
|
1
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
1
|
2
|
4
|
5
|
5
|
5
|
5
|
1
|
(1)
|
(2)
|
(3)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(80)
|
7
|
(243)
|
(321)
|
(162)
|
202
|
(233)
|
(320)
|
(537)
|
0
|
(122)
|
43
|
180
|
(2)
|
242
|
242
|
0
|
242
|
(3)
|
(2)
|
(2)
|
1
|
0
|
0
|
(4)
|
(8)
|
0
|
0
|
(58)
|
(58)
|
0
|
(308)
|
(250)
|
(256)
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(15)
|
(15)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
10
|
9
|
9
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(9)
N/A
|
(9)
-7%
|
(9)
+4%
|
(9)
+3%
|
(8)
+9%
|
(9)
-10%
|
(9)
-7%
|
(9)
+5%
|
(9)
-7%
|
(8)
+13%
|
(7)
+18%
|
(6)
+9%
|
(9)
-49%
|
(10)
-12%
|
(16)
-56%
|
(19)
-19%
|
(19)
-1%
|
(19)
+2%
|
(94)
-404%
|
(162)
-72%
|
(331)
-105%
|
(409)
-23%
|
(249)
+39%
|
(522)
-110%
|
(240)
+54%
|
(327)
-36%
|
(590)
-80%
|
(50)
+91%
|
(192)
-282%
|
(40)
+79%
|
126
N/A
|
(69)
N/A
|
186
N/A
|
195
+5%
|
208
+7%
|
224
+8%
|
(25)
N/A
|
(21)
+15%
|
(26)
-21%
|
(32)
-23%
|
(41)
-29%
|
(57)
-39%
|
(60)
-5%
|
(65)
-8%
|
(61)
+6%
|
(51)
+16%
|
(104)
-104%
|
(100)
+4%
|
(97)
+3%
|
(351)
-262%
|
(291)
+17%
|
(290)
+0%
|
(287)
+1%
|
(29)
+90%
|
(27)
+9%
|
(19)
+29%
|
(17)
+12%
|
(15)
+7%
|
(29)
-86%
|
(25)
+11%
|
(28)
-11%
|
(28)
0%
|
(12)
+57%
|
(11)
+13%
|
(5)
+49%
|
(2)
+63%
|
(2)
+24%
|
(4)
-157%
|
(4)
+2%
|
(5)
-25%
|
(3)
+40%
|
(2)
+33%
|
(4)
-94%
|
(5)
-28%
|
(8)
-70%
|
(5)
+34%
|
(6)
-19%
|
(6)
+2%
|
(6)
+8%
|
(9)
-58%
|
(9)
+1%
|
(7)
+18%
|
(5)
+25%
|
(2)
+70%
|
1
N/A
|
(1)
N/A
|
(4)
-402%
|
(10)
-135%
|
(13)
-30%
|
(11)
+11%
|
(12)
-4%
|
(6)
+49%
|
(8)
-28%
|
(8)
-5%
|
(5)
+32%
|
(5)
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
2
|
4
|
5
|
7
|
8
|
9
|
53
|
50
|
50
|
47
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(9)
|
(10)
|
(16)
|
(19)
|
(19)
|
(19)
|
(94)
|
(162)
|
(332)
|
(409)
|
(249)
|
(522)
|
(241)
|
(328)
|
(591)
|
(51)
|
(195)
|
(44)
|
123
|
(70)
|
185
|
195
|
207
|
223
|
(27)
|
(24)
|
(28)
|
(33)
|
(42)
|
(57)
|
(59)
|
(63)
|
(57)
|
(46)
|
(98)
|
(92)
|
(88)
|
(298)
|
(241)
|
(240)
|
(240)
|
(27)
|
(24)
|
(19)
|
(17)
|
(15)
|
(29)
|
(25)
|
(28)
|
(28)
|
(12)
|
(11)
|
(5)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(3)
|
(2)
|
(4)
|
(5)
|
(8)
|
(5)
|
(6)
|
(6)
|
(6)
|
(9)
|
(9)
|
(7)
|
(6)
|
(2)
|
1
|
(1)
|
(4)
|
(10)
|
(13)
|
(12)
|
(12)
|
(6)
|
(8)
|
(8)
|
(5)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(10)
|
9
|
14
|
37
|
81
|
87
|
110
|
24
|
159
|
118
|
83
|
145
|
(23)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(9)
N/A
|
(9)
-7%
|
(9)
+4%
|
(9)
+3%
|
(8)
+9%
|
(9)
-10%
|
(9)
-7%
|
(9)
+5%
|
(9)
-7%
|
(8)
+13%
|
(7)
+18%
|
(6)
+9%
|
(9)
-49%
|
(10)
-12%
|
(16)
-56%
|
(19)
-19%
|
(19)
-1%
|
(19)
+2%
|
(94)
-404%
|
(162)
-72%
|
(332)
-105%
|
(409)
-23%
|
(259)
+37%
|
(514)
-98%
|
(227)
+56%
|
(291)
-28%
|
(510)
-76%
|
12
N/A
|
(75)
N/A
|
247
N/A
|
67
-73%
|
(118)
N/A
|
87
N/A
|
(97)
N/A
|
229
N/A
|
211
-8%
|
(27)
N/A
|
(24)
+11%
|
(28)
-17%
|
(33)
-19%
|
(42)
-27%
|
(57)
-35%
|
(59)
-3%
|
(63)
-7%
|
(57)
+9%
|
(46)
+19%
|
(98)
-112%
|
(92)
+6%
|
(88)
+4%
|
(298)
-238%
|
(241)
+19%
|
(240)
+0%
|
(240)
+0%
|
(27)
+89%
|
(24)
+10%
|
(19)
+23%
|
(17)
+12%
|
(15)
+7%
|
(29)
-86%
|
(25)
+11%
|
(28)
-11%
|
(28)
0%
|
(12)
+57%
|
(11)
+13%
|
(5)
+49%
|
(2)
+63%
|
(2)
+24%
|
(4)
-154%
|
(4)
+8%
|
(5)
-35%
|
(3)
+40%
|
(2)
+32%
|
(4)
-83%
|
(4)
-22%
|
(8)
-77%
|
(5)
+30%
|
(6)
-18%
|
(6)
+2%
|
(6)
+8%
|
(9)
-58%
|
(9)
+2%
|
(7)
+17%
|
(6)
+23%
|
(2)
+63%
|
1
N/A
|
(1)
N/A
|
(4)
-251%
|
(10)
-128%
|
(13)
-30%
|
(12)
+10%
|
(12)
-4%
|
(9)
+23%
|
(11)
-14%
|
(12)
-12%
|
(8)
+29%
|
(8)
+10%
|
|
| EPS (Diluted) |
-6.2
N/A
|
-6.67
-8%
|
-6.34
+5%
|
-6.17
+3%
|
-5.55
+10%
|
-6
-8%
|
-6.35
-6%
|
-6.06
+5%
|
-6.35
-5%
|
-5.52
+13%
|
-4.5
+18%
|
-4.13
+8%
|
-5.12
-24%
|
-5.33
-4%
|
-8.3
-56%
|
-10.13
-22%
|
-9.96
+2%
|
-9.73
+2%
|
-48.32
-397%
|
-83.57
-73%
|
-161.01
-93%
|
-184.4
-15%
|
-109.94
+40%
|
-227.24
-107%
|
-97.07
+57%
|
-123.61
-27%
|
-217.06
-76%
|
4.91
N/A
|
-31.65
N/A
|
103.64
N/A
|
28.27
-73%
|
-50.1
N/A
|
724.66
N/A
|
-808.91
N/A
|
1 904.75
N/A
|
1 761
-8%
|
-147.94
N/A
|
-79.23
+46%
|
-77.44
+2%
|
-92.41
-19%
|
-71.45
+23%
|
-93.63
-31%
|
-73.26
+22%
|
-73.72
-1%
|
-40.04
+46%
|
-32.33
+19%
|
-67.24
-108%
|
-61.35
+9%
|
-51.55
+16%
|
-174.46
-238%
|
-141.06
+19%
|
-140.57
+0%
|
-139.4
+1%
|
-15.71
+89%
|
-13.56
+14%
|
-10.28
+24%
|
-7.86
+24%
|
-7.29
+7%
|
-13.49
-85%
|
-11.98
+11%
|
-10.73
+10%
|
-8.54
+20%
|
-3.44
+60%
|
-3.26
+5%
|
-1.52
+53%
|
-0.56
+63%
|
-0.43
+23%
|
-1.08
-151%
|
-0.95
+12%
|
-1.23
-29%
|
-0.72
+41%
|
-0.52
+28%
|
-0.91
-75%
|
-1.11
-22%
|
-1.83
-65%
|
-1.33
+27%
|
-1.48
-11%
|
-1.25
+16%
|
-1
+20%
|
-1.72
-72%
|
-1.39
+19%
|
-1.14
+18%
|
-0.88
+23%
|
-0.32
+64%
|
0.12
N/A
|
-0.19
N/A
|
-0.65
-242%
|
-1.5
-131%
|
-1.87
-25%
|
-1.62
+13%
|
-1.43
+12%
|
-1.08
+24%
|
-0.74
+31%
|
-0.8
-8%
|
-0.55
+31%
|
-0.51
+7%
|
|