Avcorp Industries Inc
TSX:AVP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Avcorp Industries Inc
TSX:AVP
|
CA |
Balance Sheet
Balance Sheet Decomposition
Avcorp Industries Inc
Avcorp Industries Inc
Balance Sheet
Avcorp Industries Inc
| Sep-1998 | Sep-1999 | Sep-2000 | Sep-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
7
|
3
|
15
|
4
|
5
|
2
|
4
|
7
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
7
|
3
|
15
|
4
|
5
|
2
|
4
|
7
|
4
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
18
|
20
|
12
|
11
|
5
|
7
|
7
|
9
|
8
|
12
|
13
|
7
|
9
|
12
|
35
|
9
|
6
|
57
|
39
|
19
|
48
|
44
|
51
|
31
|
|
| Accounts Receivables |
18
|
20
|
12
|
11
|
5
|
7
|
7
|
9
|
8
|
12
|
13
|
7
|
8
|
11
|
7
|
9
|
5
|
57
|
39
|
19
|
47
|
43
|
48
|
31
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
28
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
0
|
|
| Inventory |
29
|
28
|
24
|
20
|
11
|
10
|
13
|
14
|
19
|
18
|
19
|
16
|
15
|
19
|
17
|
15
|
14
|
36
|
44
|
43
|
16
|
13
|
10
|
13
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
4
|
4
|
3
|
2
|
2
|
2
|
|
| Total Current Assets |
47
|
49
|
36
|
32
|
17
|
20
|
21
|
23
|
29
|
33
|
34
|
23
|
26
|
37
|
56
|
32
|
24
|
108
|
91
|
71
|
69
|
63
|
70
|
50
|
|
| PP&E Net |
39
|
41
|
38
|
36
|
32
|
16
|
16
|
17
|
16
|
20
|
19
|
17
|
15
|
13
|
10
|
9
|
8
|
30
|
32
|
29
|
28
|
46
|
39
|
21
|
|
| PP&E Gross |
39
|
41
|
38
|
36
|
32
|
16
|
16
|
17
|
16
|
20
|
19
|
17
|
15
|
13
|
10
|
9
|
8
|
0
|
0
|
0
|
0
|
46
|
39
|
21
|
|
| Accumulated Depreciation |
11
|
13
|
16
|
19
|
12
|
13
|
15
|
20
|
22
|
27
|
27
|
27
|
31
|
33
|
27
|
29
|
30
|
0
|
0
|
0
|
0
|
52
|
59
|
76
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
3
|
4
|
4
|
1
|
1
|
4
|
6
|
6
|
5
|
6
|
3
|
1
|
3
|
10
|
10
|
13
|
15
|
16
|
10
|
11
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
18
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
87
N/A
|
90
+4%
|
75
-17%
|
68
-9%
|
55
-19%
|
44
-19%
|
43
-2%
|
43
-1%
|
49
+14%
|
60
+24%
|
61
+1%
|
48
-21%
|
46
-5%
|
55
+20%
|
69
+25%
|
42
-38%
|
36
-16%
|
160
+351%
|
133
-17%
|
113
-15%
|
116
+2%
|
128
+10%
|
122
-5%
|
103
-16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14
|
15
|
10
|
12
|
10
|
9
|
13
|
12
|
14
|
15
|
16
|
8
|
5
|
7
|
4
|
4
|
4
|
28
|
32
|
24
|
28
|
23
|
11
|
20
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
5
|
5
|
5
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
7
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
12
|
11
|
4
|
32
|
6
|
11
|
14
|
6
|
13
|
21
|
15
|
14
|
2
|
3
|
0
|
0
|
0
|
23
|
63
|
91
|
88
|
94
|
3
|
|
| Other Current Liabilities |
0
|
6
|
5
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
10
|
49
|
41
|
49
|
19
|
18
|
38
|
20
|
|
| Total Current Liabilities |
23
|
33
|
26
|
19
|
44
|
24
|
25
|
29
|
20
|
28
|
36
|
23
|
32
|
22
|
21
|
18
|
17
|
77
|
96
|
135
|
143
|
135
|
148
|
43
|
|
| Long-Term Debt |
29
|
34
|
35
|
31
|
0
|
5
|
8
|
7
|
5
|
7
|
3
|
2
|
3
|
12
|
4
|
0
|
1
|
2
|
2
|
2
|
3
|
27
|
19
|
101
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
6
|
5
|
6
|
4
|
6
|
8
|
20
|
18
|
1
|
1
|
74
|
42
|
34
|
6
|
10
|
4
|
7
|
|
| Total Liabilities |
52
N/A
|
67
+29%
|
61
-9%
|
50
-18%
|
44
-11%
|
31
-31%
|
35
+14%
|
43
+22%
|
30
-30%
|
42
+40%
|
45
+7%
|
31
-30%
|
43
+38%
|
54
+25%
|
44
-18%
|
19
-58%
|
18
-3%
|
153
+747%
|
140
-9%
|
171
+22%
|
152
-11%
|
172
+13%
|
171
-1%
|
151
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
29
|
28
|
28
|
30
|
35
|
43
|
44
|
50
|
67
|
69
|
70
|
80
|
73
|
73
|
76
|
78
|
80
|
80
|
80
|
83
|
86
|
86
|
86
|
86
|
|
| Retained Earnings |
7
|
5
|
15
|
12
|
24
|
30
|
37
|
52
|
51
|
53
|
56
|
65
|
74
|
76
|
55
|
58
|
66
|
78
|
99
|
157
|
133
|
142
|
149
|
149
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
5
|
7
|
7
|
5
|
5
|
6
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
10
|
5
|
7
|
8
|
8
|
|
| Total Equity |
35
N/A
|
23
-33%
|
14
-42%
|
18
+32%
|
11
-40%
|
14
+29%
|
9
-38%
|
0
-99%
|
19
+18 600%
|
19
-1%
|
16
-12%
|
17
+3%
|
3
-85%
|
1
-56%
|
25
+2 136%
|
24
-4%
|
17
-26%
|
7
-61%
|
7
N/A
|
57
-732%
|
36
+37%
|
44
-20%
|
49
-13%
|
48
+2%
|
|
| Total Liabilities & Equity |
87
N/A
|
90
+4%
|
75
-17%
|
68
-9%
|
55
-19%
|
44
-19%
|
43
-2%
|
43
-1%
|
49
+14%
|
60
+24%
|
61
+1%
|
48
-21%
|
46
-5%
|
55
+20%
|
69
+25%
|
42
-38%
|
36
-16%
|
160
+351%
|
133
-17%
|
113
-15%
|
116
+2%
|
128
+10%
|
122
-5%
|
103
-16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
4
|
4
|
5
|
6
|
14
|
16
|
22
|
28
|
31
|
32
|
179
|
196
|
202
|
255
|
280
|
303
|
306
|
307
|
337
|
368
|
368
|
368
|
371
|
|