Atalaya Mining PLC
TSX:AYM
Balance Sheet
Balance Sheet Decomposition
Atalaya Mining PLC
Atalaya Mining PLC
Balance Sheet
Atalaya Mining PLC
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
4
|
1
|
4
|
22
|
8
|
8
|
9
|
21
|
19
|
1
|
43
|
33
|
8
|
38
|
108
|
126
|
121
|
53
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
2
|
4
|
1
|
4
|
22
|
8
|
8
|
9
|
21
|
19
|
0
|
0
|
33
|
8
|
38
|
108
|
126
|
121
|
53
|
|
| Short-Term Investments |
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
1
|
0
|
1
|
0
|
1
|
1
|
4
|
16
|
0
|
0
|
30
|
34
|
22
|
34
|
41
|
47
|
57
|
36
|
37
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
17
|
14
|
7
|
18
|
24
|
29
|
28
|
15
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
4
|
9
|
0
|
0
|
13
|
20
|
15
|
16
|
17
|
18
|
29
|
21
|
27
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
14
|
11
|
21
|
24
|
25
|
39
|
33
|
49
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
3
|
3
|
8
|
7
|
5
|
|
| Total Current Assets |
2
|
3
|
6
|
4
|
4
|
23
|
9
|
12
|
36
|
0
|
0
|
37
|
91
|
68
|
64
|
105
|
183
|
230
|
197
|
145
|
|
| PP&E Net |
0
|
0
|
0
|
8
|
8
|
26
|
28
|
49
|
167
|
0
|
0
|
191
|
199
|
257
|
308
|
327
|
333
|
355
|
385
|
409
|
|
| PP&E Gross |
0
|
0
|
0
|
8
|
8
|
26
|
28
|
49
|
167
|
0
|
0
|
191
|
199
|
257
|
308
|
327
|
333
|
355
|
385
|
409
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
9
|
21
|
32
|
44
|
70
|
98
|
127
|
161
|
200
|
|
| Intangible Assets |
0
|
0
|
0
|
2
|
3
|
6
|
8
|
12
|
21
|
0
|
0
|
70
|
74
|
72
|
63
|
60
|
57
|
54
|
49
|
70
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
16
|
3
|
6
|
|
| Long-Term Investments |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
2
|
3
|
4
|
6
|
6
|
0
|
0
|
0
|
12
|
10
|
8
|
7
|
9
|
6
|
7
|
35
|
45
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
4
+160%
|
7
+74%
|
16
+129%
|
19
+23%
|
59
+208%
|
52
-12%
|
80
+54%
|
224
+182%
|
0
N/A
|
0
N/A
|
311
N/A
|
374
+20%
|
405
+8%
|
443
+9%
|
505
+14%
|
585
+16%
|
663
+13%
|
671
+1%
|
676
+1%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
2
|
1
|
2
|
1
|
3
|
37
|
0
|
0
|
49
|
64
|
53
|
52
|
64
|
50
|
175
|
146
|
169
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
0
|
0
|
12
|
3
|
3
|
5
|
4
|
16
|
4
|
4
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
0
|
9
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
1
|
1
|
14
|
53
|
51
|
7
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
3
|
3
|
54
|
0
|
4
|
3
|
11
|
|
| Total Current Liabilities |
0
|
1
|
1
|
4
|
1
|
11
|
5
|
8
|
42
|
32
|
0
|
63
|
69
|
59
|
61
|
123
|
81
|
146
|
129
|
100
|
|
| Long-Term Debt |
0
|
0
|
3
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
39
|
25
|
20
|
14
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
2
|
3
|
5
|
7
|
9
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
14
|
11
|
8
|
6
|
0
|
0
|
58
|
59
|
60
|
60
|
27
|
30
|
26
|
29
|
43
|
|
| Total Liabilities |
0
N/A
|
0
+300%
|
4
+925%
|
4
+7%
|
8
+77%
|
24
+213%
|
16
-35%
|
16
-2%
|
48
+208%
|
0
N/A
|
0
N/A
|
121
N/A
|
132
+9%
|
123
-7%
|
123
+0%
|
151
+23%
|
145
-4%
|
190
+31%
|
169
-11%
|
159
-6%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
4
|
12
|
0
|
0
|
12
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
13
|
|
| Retained Earnings |
3
|
6
|
16
|
30
|
38
|
47
|
56
|
67
|
113
|
0
|
0
|
99
|
80
|
46
|
8
|
25
|
111
|
140
|
168
|
182
|
|
| Additional Paid In Capital |
4
|
9
|
18
|
41
|
49
|
80
|
90
|
128
|
277
|
0
|
0
|
277
|
310
|
314
|
314
|
316
|
316
|
319
|
319
|
322
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
4
+150%
|
3
-23%
|
11
+315%
|
11
+2%
|
35
+204%
|
36
+4%
|
64
+78%
|
176
+175%
|
0
N/A
|
0
N/A
|
190
N/A
|
242
+27%
|
282
+16%
|
320
+13%
|
354
+11%
|
441
+25%
|
473
+7%
|
501
+6%
|
516
+3%
|
|
| Total Liabilities & Equity |
2
N/A
|
4
+160%
|
7
+74%
|
16
+129%
|
19
+23%
|
59
+208%
|
52
-12%
|
80
+54%
|
224
+182%
|
0
N/A
|
0
N/A
|
311
N/A
|
374
+20%
|
405
+8%
|
443
+9%
|
505
+14%
|
585
+16%
|
663
+13%
|
671
+1%
|
676
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
2
|
3
|
5
|
8
|
11
|
23
|
29
|
39
|
117
|
0
|
0
|
117
|
135
|
137
|
137
|
138
|
138
|
140
|
140
|
141
|
|