Else Nutrition Holdings Inc
TSX:BABY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Else Nutrition Holdings Inc
TSX:BABY
|
IL |
|
Transmedics Group Inc
NASDAQ:TMDX
|
US |
|
C
|
Chengdu Huasun Technology Group Co Ltd
SZSE:000790
|
CN |
Income Statement
Earnings Waterfall
Else Nutrition Holdings Inc
Income Statement
Else Nutrition Holdings Inc
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+816%
|
1
+85%
|
1
+54%
|
1
+21%
|
1
+11%
|
1
+30%
|
2
+57%
|
3
+39%
|
4
+25%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+596%
|
0
+90%
|
0
+26%
|
0
+20%
|
0
-12%
|
0
+49%
|
0
-3%
|
1
+51%
|
1
+14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(7)
|
(6)
|
(7)
|
(10)
|
(12)
|
(15)
|
(17)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(13)
|
(14)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-17%
|
(0)
+7%
|
(0)
+77%
|
(0)
+33%
|
(0)
-200%
|
(0)
-17%
|
(0)
-57%
|
(0)
-18%
|
(0)
+38%
|
(0)
+25%
|
(0)
-50%
|
(0)
+11%
|
(0)
-13%
|
(0)
-11%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
-75%
|
(0)
-43%
|
(0)
-20%
|
(0)
-58%
|
(0)
-58%
|
(0)
+2%
|
(1)
-385%
|
(3)
-80%
|
(6)
-149%
|
(5)
+19%
|
(7)
-31%
|
(9)
-32%
|
(11)
-27%
|
(14)
-22%
|
(16)
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(4)
|
(15)
|
(9)
|
(7)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-18%
|
(0)
+8%
|
(0)
-142%
|
(0)
N/A
|
(0)
-14%
|
(0)
-3%
|
(0)
+68%
|
(0)
-18%
|
(0)
+38%
|
(0)
+25%
|
(0)
-50%
|
(0)
+11%
|
(0)
-13%
|
(0)
-11%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
-75%
|
(0)
-43%
|
(0)
-20%
|
(0)
-58%
|
(0)
-58%
|
(3)
-895%
|
(4)
-38%
|
(5)
-22%
|
(7)
-30%
|
(8)
-27%
|
(11)
-33%
|
(24)
-118%
|
(20)
+16%
|
(21)
-1%
|
(18)
+12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(11)
|
(24)
|
(20)
|
(21)
|
(18)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-18%
|
(0)
+8%
|
(0)
-142%
|
(0)
N/A
|
(0)
-14%
|
(0)
-3%
|
(0)
+68%
|
(0)
-18%
|
(0)
+38%
|
(0)
+25%
|
(0)
-50%
|
(0)
+11%
|
(0)
-13%
|
(0)
-11%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+20%
|
(0)
-75%
|
(0)
-43%
|
(0)
-20%
|
(0)
-58%
|
(0)
-58%
|
(3)
-895%
|
(4)
-38%
|
(5)
-22%
|
(7)
-30%
|
(8)
-27%
|
(11)
-33%
|
(24)
-118%
|
(20)
+16%
|
(21)
-1%
|
(18)
+12%
|
|
| EPS (Diluted) |
-0.16
N/A
|
-0.19
-19%
|
-0.17
+11%
|
-1
-488%
|
-0.41
+59%
|
-0.47
-15%
|
-0.49
-4%
|
-0.38
+22%
|
-0.45
-18%
|
-0.26
+42%
|
-0.2
+23%
|
-0.11
+45%
|
-0.08
+27%
|
-0.09
-12%
|
-0.1
-11%
|
-0.05
+50%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.07
-75%
|
-0.09
-29%
|
-0.03
+67%
|
-0.05
-67%
|
-0.08
-60%
|
-0.19
-138%
|
-0.1
+47%
|
-0.04
+60%
|
-0.09
-125%
|
-0.11
-22%
|
-0.14
-27%
|
-0.26
-86%
|
-0.2
+23%
|
-0.21
-5%
|
-0.19
+10%
|
|