BlackBerry Ltd
TSX:BB
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
BlackBerry Ltd
Income Statement
BlackBerry Ltd
| Mar-2002 | Jun-2002 | Aug-2002 | Nov-2002 | Mar-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Aug-2013 | Nov-2013 | Mar-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
19
|
38
|
75
|
75
|
75
|
61
|
48
|
35
|
22
|
23
|
23
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
23
|
24
|
24
|
20
|
15
|
12
|
8
|
8
|
6
|
7
|
7
|
7
|
6
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
|
| Revenue |
294
N/A
|
289
-2%
|
282
-2%
|
285
+1%
|
307
+8%
|
340
+11%
|
392
+15%
|
472
+20%
|
595
+26%
|
760
+28%
|
944
+24%
|
1 156
+22%
|
1 350
+17%
|
1 535
+14%
|
1 715
+12%
|
1 909
+11%
|
2 066
+8%
|
2 225
+8%
|
2 393
+8%
|
2 668
+11%
|
3 037
+14%
|
3 506
+15%
|
4 220
+20%
|
5 057
+20%
|
6 009
+19%
|
7 170
+19%
|
8 375
+17%
|
9 485
+13%
|
11 065
+17%
|
12 246
+11%
|
13 195
+8%
|
14 337
+9%
|
14 953
+4%
|
15 765
+5%
|
16 861
+7%
|
18 431
+9%
|
19 907
+8%
|
20 580
+3%
|
20 127
-2%
|
19 798
-2%
|
18 423
-7%
|
16 323
-11%
|
15 016
-8%
|
12 577
-16%
|
11 073
-12%
|
11 337
+2%
|
10 049
-11%
|
8 515
-15%
|
6 813
-20%
|
4 708
-31%
|
4 051
-14%
|
3 651
-10%
|
3 335
-9%
|
3 027
-9%
|
2 601
-14%
|
2 356
-9%
|
2 160
-8%
|
1 902
-12%
|
1 746
-8%
|
1 487
-15%
|
1 309
-12%
|
1 144
-13%
|
1 048
-8%
|
985
-6%
|
932
-5%
|
910
-2%
|
882
-3%
|
882
N/A
|
904
+2%
|
938
+4%
|
972
+4%
|
1 013
+4%
|
1 040
+3%
|
999
-4%
|
1 014
+2%
|
965
-5%
|
893
-7%
|
861
-4%
|
777
-10%
|
743
-4%
|
718
-3%
|
712
-1%
|
705
-1%
|
690
-2%
|
526
-24%
|
861
+64%
|
825
-4%
|
831
+1%
|
759
-9%
|
624
-18%
|
637
+2%
|
605
-5%
|
535
-12%
|
554
+3%
|
538
-3%
|
537
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(210)
|
(188)
|
(173)
|
(174)
|
(187)
|
(209)
|
(232)
|
(268)
|
(323)
|
(396)
|
(475)
|
(568)
|
(636)
|
(705)
|
(774)
|
(848)
|
(926)
|
(997)
|
(1 065)
|
(1 199)
|
(1 379)
|
(1 626)
|
(2 005)
|
(2 447)
|
(2 929)
|
(3 512)
|
(4 115)
|
(4 803)
|
(5 968)
|
(6 795)
|
(7 496)
|
(8 232)
|
(8 369)
|
(8 749)
|
(9 344)
|
(10 195)
|
(11 082)
|
(11 522)
|
(11 499)
|
(12 156)
|
(11 848)
|
(11 104)
|
(10 610)
|
(8 726)
|
(7 639)
|
(7 555)
|
(7 443)
|
(7 950)
|
(6 753)
|
(5 227)
|
(3 771)
|
(1 773)
|
(1 708)
|
(1 532)
|
(1 342)
|
(1 266)
|
(1 175)
|
(1 087)
|
(1 025)
|
(809)
|
(667)
|
(510)
|
(341)
|
(306)
|
(251)
|
(221)
|
(209)
|
(209)
|
(204)
|
(221)
|
(240)
|
(250)
|
(272)
|
(266)
|
(259)
|
(262)
|
(250)
|
(247)
|
(250)
|
(248)
|
(251)
|
(255)
|
(254)
|
(247)
|
(160)
|
(367)
|
(352)
|
(340)
|
(268)
|
(187)
|
(191)
|
(174)
|
(140)
|
(151)
|
(133)
|
(134)
|
|
| Gross Profit |
85
N/A
|
100
+18%
|
109
+8%
|
111
+2%
|
119
+7%
|
131
+10%
|
160
+23%
|
204
+27%
|
271
+33%
|
364
+34%
|
469
+29%
|
588
+25%
|
714
+21%
|
830
+16%
|
940
+13%
|
1 062
+13%
|
1 140
+7%
|
1 228
+8%
|
1 329
+8%
|
1 469
+11%
|
1 658
+13%
|
1 880
+13%
|
2 215
+18%
|
2 610
+18%
|
3 081
+18%
|
3 658
+19%
|
4 260
+16%
|
4 682
+10%
|
5 097
+9%
|
5 452
+7%
|
5 699
+5%
|
6 105
+7%
|
6 584
+8%
|
7 016
+7%
|
7 517
+7%
|
8 236
+10%
|
8 825
+7%
|
9 058
+3%
|
8 628
-5%
|
7 642
-11%
|
6 575
-14%
|
5 219
-21%
|
4 406
-16%
|
3 851
-13%
|
3 434
-11%
|
3 782
+10%
|
2 606
-31%
|
565
-78%
|
60
-89%
|
(519)
N/A
|
280
N/A
|
1 878
+571%
|
1 627
-13%
|
1 495
-8%
|
1 259
-16%
|
1 090
-13%
|
985
-10%
|
815
-17%
|
721
-12%
|
678
-6%
|
642
-5%
|
634
-1%
|
707
+12%
|
679
-4%
|
681
+0%
|
689
+1%
|
673
-2%
|
673
N/A
|
700
+4%
|
717
+2%
|
732
+2%
|
763
+4%
|
768
+1%
|
733
-5%
|
755
+3%
|
703
-7%
|
643
-9%
|
614
-5%
|
527
-14%
|
495
-6%
|
467
-6%
|
457
-2%
|
451
-1%
|
443
-2%
|
367
-17%
|
494
+35%
|
473
-4%
|
491
+4%
|
491
0%
|
437
-11%
|
446
+2%
|
431
-3%
|
395
-8%
|
402
+2%
|
405
+1%
|
403
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(143)
|
(172)
|
(172)
|
(184)
|
(184)
|
(181)
|
(190)
|
(186)
|
(204)
|
(224)
|
(254)
|
(290)
|
(332)
|
(366)
|
(411)
|
(465)
|
(523)
|
(590)
|
(658)
|
(747)
|
(851)
|
(951)
|
(1 072)
|
(1 202)
|
(1 344)
|
(1 564)
|
(1 857)
|
(2 128)
|
(2 369)
|
(2 686)
|
(2 820)
|
(2 982)
|
(3 124)
|
(3 410)
|
(3 481)
|
(3 828)
|
(4 184)
|
(4 584)
|
(4 710)
|
(4 645)
|
(4 572)
|
(4 439)
|
(4 395)
|
(4 385)
|
(4 123)
|
(4 340)
|
(4 278)
|
(4 066)
|
(3 949)
|
(2 977)
|
(2 564)
|
(2 226)
|
(1 574)
|
(1 512)
|
(1 039)
|
(877)
|
(755)
|
(813)
|
(900)
|
(781)
|
(807)
|
(983)
|
(910)
|
(979)
|
(982)
|
(796)
|
(796)
|
(633)
|
(634)
|
(629)
|
(721)
|
(828)
|
(871)
|
(852)
|
(836)
|
(892)
|
(1 110)
|
(1 090)
|
(1 144)
|
(934)
|
(468)
|
(412)
|
(311)
|
(356)
|
(289)
|
(564)
|
(540)
|
(547)
|
(413)
|
(496)
|
(482)
|
(449)
|
(356)
|
(378)
|
(345)
|
(351)
|
|
| Selling, General & Administrative |
(94)
|
(109)
|
(102)
|
(107)
|
(105)
|
(102)
|
(105)
|
(101)
|
(109)
|
(125)
|
(143)
|
(166)
|
(194)
|
(214)
|
(242)
|
(278)
|
(314)
|
(359)
|
(402)
|
(464)
|
(538)
|
(608)
|
(689)
|
(781)
|
(876)
|
(1 031)
|
(1 212)
|
(1 357)
|
(1 490)
|
(1 683)
|
(1 734)
|
(1 816)
|
(1 849)
|
(1 876)
|
(1 992)
|
(2 193)
|
(2 395)
|
(2 621)
|
(2 673)
|
(2 571)
|
(2 472)
|
(2 355)
|
(2 287)
|
(2 191)
|
(1 927)
|
(2 155)
|
(2 096)
|
(2 015)
|
(1 756)
|
(1 318)
|
(1 019)
|
(745)
|
(555)
|
(451)
|
(440)
|
(491)
|
(488)
|
(461)
|
(304)
|
(225)
|
(295)
|
(272)
|
(362)
|
(379)
|
(404)
|
(410)
|
(422)
|
(413)
|
(398)
|
(428)
|
(452)
|
(487)
|
(497)
|
(465)
|
(415)
|
(373)
|
(352)
|
(336)
|
(341)
|
(334)
|
(296)
|
(313)
|
(313)
|
(325)
|
(264)
|
(351)
|
(338)
|
(325)
|
(255)
|
(368)
|
(362)
|
(338)
|
(229)
|
(242)
|
(229)
|
(234)
|
|
| Research & Development |
(37)
|
(43)
|
(49)
|
(55)
|
(56)
|
(58)
|
(58)
|
(57)
|
(65)
|
(69)
|
(79)
|
(90)
|
(103)
|
(116)
|
(129)
|
(144)
|
(159)
|
(176)
|
(194)
|
(213)
|
(236)
|
(259)
|
(292)
|
(323)
|
(360)
|
(413)
|
(506)
|
(607)
|
(685)
|
(777)
|
(831)
|
(880)
|
(965)
|
(1 033)
|
(1 120)
|
(1 235)
|
(1 351)
|
(1 486)
|
(1 524)
|
(1 530)
|
(1 533)
|
(1 477)
|
(1 462)
|
(1 488)
|
(1 482)
|
(1 464)
|
(1 470)
|
(1 366)
|
(1 210)
|
(1 057)
|
(872)
|
(737)
|
(641)
|
(569)
|
(510)
|
(458)
|
(420)
|
(383)
|
(360)
|
(338)
|
(302)
|
(273)
|
(247)
|
(230)
|
(234)
|
(235)
|
(227)
|
(223)
|
(217)
|
(226)
|
(234)
|
(241)
|
(246)
|
(232)
|
(228)
|
(216)
|
(204)
|
(205)
|
(206)
|
(211)
|
(219)
|
(207)
|
(203)
|
(198)
|
(134)
|
(199)
|
(195)
|
(185)
|
(127)
|
(170)
|
(159)
|
(146)
|
(109)
|
(113)
|
(101)
|
(104)
|
|
| Depreciation & Amortization |
(12)
|
(21)
|
(21)
|
(22)
|
(23)
|
(22)
|
(26)
|
(28)
|
(29)
|
(30)
|
(32)
|
(33)
|
(36)
|
(37)
|
(39)
|
(44)
|
(50)
|
(56)
|
(63)
|
(70)
|
(77)
|
(85)
|
(92)
|
(99)
|
(108)
|
(121)
|
(139)
|
(165)
|
(195)
|
(226)
|
(255)
|
(285)
|
(310)
|
(337)
|
(368)
|
(400)
|
(438)
|
(476)
|
(513)
|
(544)
|
(567)
|
(607)
|
(646)
|
(680)
|
(714)
|
(721)
|
(712)
|
(680)
|
(606)
|
(507)
|
(411)
|
(337)
|
(298)
|
(282)
|
(274)
|
(268)
|
(277)
|
(266)
|
(243)
|
(218)
|
(186)
|
(172)
|
(167)
|
(161)
|
(153)
|
(150)
|
(146)
|
(142)
|
(136)
|
(148)
|
(161)
|
(177)
|
(194)
|
(191)
|
(189)
|
(185)
|
(182)
|
(182)
|
(181)
|
(178)
|
(165)
|
(146)
|
(126)
|
(110)
|
(27)
|
(84)
|
(73)
|
(60)
|
(27)
|
(51)
|
(48)
|
(39)
|
(18)
|
(23)
|
(15)
|
(13)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(5)
|
(377)
|
(95)
|
(262)
|
(407)
|
(80)
|
(210)
|
185
|
340
|
430
|
297
|
7
|
0
|
(24)
|
(266)
|
(134)
|
(209)
|
(191)
|
(1)
|
(1)
|
145
|
117
|
173
|
126
|
77
|
66
|
37
|
(4)
|
(119)
|
(372)
|
(367)
|
(416)
|
(211)
|
212
|
254
|
331
|
277
|
137
|
70
|
66
|
23
|
(4)
|
93
|
87
|
74
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(59)
N/A
|
(72)
-22%
|
(63)
+12%
|
(73)
-15%
|
(64)
+12%
|
(51)
+20%
|
(29)
+42%
|
18
N/A
|
68
+289%
|
140
+106%
|
215
+54%
|
298
+39%
|
382
+28%
|
464
+21%
|
530
+14%
|
597
+13%
|
617
+3%
|
638
+3%
|
671
+5%
|
721
+8%
|
807
+12%
|
929
+15%
|
1 142
+23%
|
1 408
+23%
|
1 736
+23%
|
2 094
+21%
|
2 403
+15%
|
2 554
+6%
|
2 728
+7%
|
2 766
+1%
|
2 879
+4%
|
3 123
+8%
|
3 460
+11%
|
3 607
+4%
|
4 037
+12%
|
4 408
+9%
|
4 641
+5%
|
4 475
-4%
|
3 918
-12%
|
2 997
-23%
|
2 003
-33%
|
780
-61%
|
11
-99%
|
(534)
N/A
|
(689)
-29%
|
(558)
+19%
|
(1 672)
-200%
|
(3 501)
-109%
|
(3 889)
-11%
|
(3 496)
+10%
|
(2 284)
+35%
|
(348)
+85%
|
53
N/A
|
(17)
N/A
|
220
N/A
|
213
-3%
|
230
+8%
|
2
-99%
|
(179)
N/A
|
(103)
+42%
|
(165)
-60%
|
(349)
-112%
|
(203)
+42%
|
(300)
-48%
|
(301)
0%
|
(107)
+64%
|
(123)
-15%
|
40
N/A
|
66
+65%
|
88
+33%
|
11
-88%
|
(65)
N/A
|
(103)
-58%
|
(119)
-16%
|
(81)
+32%
|
(189)
-133%
|
(467)
-147%
|
(476)
-2%
|
(617)
-30%
|
(439)
+29%
|
(1)
+100%
|
45
N/A
|
140
+211%
|
87
-38%
|
78
-10%
|
(70)
N/A
|
(67)
+4%
|
(56)
+16%
|
78
N/A
|
(59)
N/A
|
(36)
+39%
|
(18)
+50%
|
39
N/A
|
24
-38%
|
60
+146%
|
51
-14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
26
|
20
|
16
|
13
|
11
|
11
|
10
|
10
|
11
|
15
|
21
|
29
|
37
|
44
|
52
|
59
|
66
|
65
|
61
|
57
|
52
|
57
|
63
|
74
|
74
|
82
|
80
|
88
|
72
|
69
|
59
|
34
|
(29)
|
29
|
28
|
10
|
3
|
6
|
6
|
19
|
(19)
|
17
|
(16)
|
26
|
(72)
|
(1)
|
17
|
1
|
(35)
|
(69)
|
(99)
|
(179)
|
(116)
|
(131)
|
(78)
|
(9)
|
(19)
|
(14)
|
(42)
|
(37)
|
(57)
|
91
|
101
|
100
|
122
|
11
|
20
|
28
|
17
|
17
|
10
|
5
|
1
|
(2)
|
(7)
|
(7)
|
(7)
|
(8)
|
(4)
|
22
|
20
|
22
|
21
|
(2)
|
5
|
9
|
18
|
21
|
19
|
21
|
17
|
12
|
8
|
6
|
5
|
7
|
|
| Non-Reccuring Items |
(5)
|
(5)
|
(5)
|
(39)
|
(65)
|
(72)
|
(73)
|
(48)
|
(35)
|
(43)
|
(56)
|
(71)
|
(353)
|
(344)
|
(332)
|
(334)
|
(202)
|
(195)
|
(189)
|
(163)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(164)
|
(164)
|
(164)
|
0
|
0
|
0
|
0
|
0
|
(118)
|
(125)
|
(466)
|
(815)
|
(785)
|
(824)
|
(459)
|
(193)
|
(177)
|
(3 145)
|
(3 260)
|
(3 461)
|
(3 422)
|
(413)
|
(322)
|
(157)
|
(209)
|
(231)
|
(493)
|
(1 013)
|
(1 196)
|
(1 275)
|
(986)
|
392
|
630
|
582
|
585
|
(218)
|
(190)
|
(37)
|
(6)
|
(2)
|
(5)
|
(14)
|
(46)
|
(639)
|
(656)
|
(646)
|
(639)
|
(44)
|
(22)
|
(22)
|
0
|
(166)
|
(167)
|
(167)
|
(285)
|
(489)
|
(492)
|
(512)
|
(67)
|
(94)
|
(91)
|
(79)
|
(39)
|
(31)
|
(33)
|
(32)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(38)
N/A
|
(58)
-52%
|
(53)
+9%
|
(99)
-88%
|
(118)
-20%
|
(112)
+5%
|
(92)
+18%
|
(21)
+77%
|
43
N/A
|
111
+158%
|
180
+62%
|
256
+42%
|
66
-74%
|
165
+149%
|
249
+52%
|
322
+29%
|
482
+50%
|
507
+5%
|
543
+7%
|
615
+13%
|
859
+40%
|
985
+15%
|
1 205
+22%
|
1 482
+23%
|
1 811
+22%
|
2 176
+20%
|
2 483
+14%
|
2 641
+6%
|
2 800
+6%
|
2 834
+1%
|
2 774
-2%
|
2 993
+8%
|
3 267
+9%
|
3 635
+11%
|
4 064
+12%
|
4 418
+9%
|
4 644
+5%
|
4 480
-4%
|
3 806
-15%
|
2 891
-24%
|
1 518
-47%
|
(18)
N/A
|
(790)
-4 289%
|
(1 332)
-69%
|
(1 220)
+8%
|
(752)
+38%
|
(1 832)
-144%
|
(6 645)
-263%
|
(7 184)
-8%
|
(7 026)
+2%
|
(5 806)
+17%
|
(941)
+84%
|
(385)
+59%
|
(306)
+21%
|
(67)
+78%
|
(27)
+60%
|
(282)
-944%
|
(1 025)
-263%
|
(1 417)
-38%
|
(1 415)
+0%
|
(1 208)
+15%
|
134
N/A
|
528
+294%
|
371
-30%
|
406
+9%
|
(325)
N/A
|
(304)
+6%
|
31
N/A
|
77
+148%
|
103
+34%
|
16
-84%
|
(74)
N/A
|
(148)
-100%
|
(760)
-414%
|
(744)
+2%
|
(842)
-13%
|
(1 113)
-32%
|
(528)
+53%
|
(643)
-22%
|
(439)
+32%
|
19
N/A
|
(99)
N/A
|
(6)
+94%
|
(82)
-1 267%
|
(202)
-146%
|
(550)
-173%
|
(541)
+2%
|
(547)
-1%
|
30
N/A
|
(132)
N/A
|
(110)
+17%
|
(85)
+23%
|
9
N/A
|
(1)
N/A
|
31
N/A
|
27
-14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
10
|
15
|
13
|
(28)
|
(31)
|
(34)
|
(37)
|
0
|
4
|
4
|
4
|
2
|
139
|
125
|
79
|
34
|
(107)
|
(134)
|
(140)
|
(156)
|
(227)
|
(259)
|
(332)
|
(413)
|
(517)
|
(623)
|
(722)
|
(855)
|
(908)
|
(781)
|
(741)
|
(728)
|
(809)
|
(1 052)
|
(1 160)
|
(1 232)
|
(1 233)
|
(1 143)
|
(937)
|
(668)
|
(347)
|
(16)
|
198
|
489
|
592
|
547
|
891
|
1 289
|
1 311
|
1 260
|
798
|
186
|
81
|
47
|
66
|
85
|
74
|
79
|
48
|
18
|
2
|
1
|
(2)
|
(3)
|
66
|
66
|
69
|
68
|
16
|
15
|
15
|
14
|
(4)
|
7
|
12
|
12
|
9
|
(2)
|
(8)
|
(8)
|
(7)
|
(8)
|
(11)
|
(13)
|
(14)
|
(14)
|
(11)
|
(22)
|
(24)
|
(29)
|
(28)
|
(20)
|
(17)
|
(12)
|
(11)
|
(5)
|
|
| Income from Continuing Operations |
(28)
|
(43)
|
(40)
|
(126)
|
(149)
|
(146)
|
(130)
|
(21)
|
48
|
115
|
183
|
258
|
206
|
289
|
328
|
357
|
375
|
373
|
403
|
460
|
632
|
726
|
874
|
1 069
|
1 294
|
1 553
|
1 761
|
1 787
|
1 893
|
2 053
|
2 033
|
2 265
|
2 457
|
2 583
|
2 904
|
3 187
|
3 411
|
3 337
|
2 869
|
2 223
|
1 171
|
(34)
|
(592)
|
(843)
|
(628)
|
(205)
|
(941)
|
(5 356)
|
(5 873)
|
(5 766)
|
(5 008)
|
(755)
|
(304)
|
(259)
|
(1)
|
58
|
(208)
|
(946)
|
(1 369)
|
(1 397)
|
(1 206)
|
135
|
526
|
368
|
472
|
(259)
|
(235)
|
99
|
93
|
118
|
31
|
(60)
|
(152)
|
(753)
|
(732)
|
(830)
|
(1 104)
|
(530)
|
(651)
|
(447)
|
12
|
(107)
|
(17)
|
(95)
|
(216)
|
(564)
|
(552)
|
(569)
|
6
|
(161)
|
(138)
|
(105)
|
(9)
|
(13)
|
20
|
21
|
|
| Net Income (Common) |
(28)
N/A
|
(43)
-54%
|
(40)
+7%
|
(126)
-215%
|
(149)
-18%
|
(146)
+2%
|
(130)
+11%
|
(21)
+84%
|
48
N/A
|
115
+139%
|
183
+60%
|
258
+40%
|
206
-20%
|
289
+40%
|
328
+13%
|
357
+9%
|
375
+5%
|
373
-1%
|
403
+8%
|
460
+14%
|
632
+37%
|
726
+15%
|
874
+20%
|
1 069
+22%
|
1 294
+21%
|
1 553
+20%
|
1 761
+13%
|
1 787
+1%
|
1 893
+6%
|
2 053
+8%
|
2 033
-1%
|
2 265
+11%
|
2 457
+8%
|
2 583
+5%
|
2 904
+12%
|
3 187
+10%
|
3 411
+7%
|
3 337
-2%
|
2 869
-14%
|
2 223
-23%
|
1 164
-48%
|
(49)
N/A
|
(613)
-1 151%
|
(869)
-42%
|
(646)
+26%
|
(212)
+67%
|
(942)
-344%
|
(5 352)
-468%
|
(5 873)
-10%
|
(5 766)
+2%
|
(5 008)
+13%
|
(755)
+85%
|
(304)
+60%
|
(259)
+15%
|
(1)
+100%
|
58
N/A
|
(208)
N/A
|
(946)
-355%
|
(1 369)
-45%
|
(1 397)
-2%
|
(1 206)
+14%
|
135
N/A
|
526
+290%
|
368
-30%
|
405
+10%
|
(326)
N/A
|
(302)
+7%
|
32
N/A
|
93
+191%
|
118
+27%
|
31
-74%
|
(60)
N/A
|
(152)
-153%
|
(753)
-395%
|
(732)
+3%
|
(830)
-13%
|
(1 104)
-33%
|
(530)
+52%
|
(651)
-23%
|
(447)
+31%
|
12
N/A
|
(107)
N/A
|
(17)
+84%
|
(95)
-459%
|
(734)
-673%
|
(564)
+23%
|
(552)
+2%
|
(569)
-3%
|
(130)
+77%
|
(161)
-24%
|
(138)
+14%
|
(128)
+7%
|
(79)
+38%
|
(35)
+56%
|
(3)
+92%
|
22
N/A
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.09
-50%
|
-0.08
+11%
|
-0.27
-238%
|
-0.32
-19%
|
-0.32
N/A
|
-0.26
+19%
|
-0.06
+77%
|
0.1
N/A
|
0.19
+90%
|
0.31
+63%
|
0.43
+39%
|
0.35
-19%
|
0.49
+40%
|
0.55
+12%
|
0.6
+9%
|
0.64
+7%
|
0.63
-2%
|
0.7
+11%
|
0.81
+16%
|
1.1
+36%
|
1.28
+16%
|
1.53
+20%
|
1.87
+22%
|
2.26
+21%
|
2.71
+20%
|
3.07
+13%
|
3.11
+1%
|
3.3
+6%
|
3.57
+8%
|
3.54
-1%
|
3.95
+12%
|
4.31
+9%
|
4.62
+7%
|
5.31
+15%
|
6.07
+14%
|
6.34
+4%
|
6.36
+0%
|
5.48
-14%
|
4.25
-22%
|
2.23
-48%
|
-0.09
N/A
|
-1.16
-1 189%
|
-1.65
-42%
|
-1.23
+25%
|
-0.39
+68%
|
-1.79
-359%
|
-10.19
-469%
|
-11.18
-10%
|
-8.76
+22%
|
-9.49
-8%
|
-1.42
+85%
|
-0.58
+59%
|
-0.38
+34%
|
0
N/A
|
0.11
N/A
|
-0.4
N/A
|
-1.81
-353%
|
-2.61
-44%
|
-2.66
-2%
|
-2.3
+14%
|
0.24
N/A
|
0.98
+308%
|
0.69
-30%
|
0.74
+7%
|
-0.6
N/A
|
-0.56
+7%
|
0.05
N/A
|
0.15
+200%
|
0.21
+40%
|
0.05
-76%
|
-0.12
N/A
|
-0.27
-125%
|
-1.35
-400%
|
-1.31
+3%
|
-1.48
-13%
|
-1.97
-33%
|
-0.94
+52%
|
-1.15
-22%
|
-0.7
+39%
|
0.02
N/A
|
-0.2
N/A
|
-0.04
+80%
|
-0.16
-300%
|
-1.26
-688%
|
-0.97
+23%
|
-0.95
+2%
|
-0.98
-3%
|
-0.22
+78%
|
-0.27
-23%
|
-0.23
+15%
|
-0.21
+9%
|
-0.13
+38%
|
-0.05
+62%
|
0
N/A
|
0.04
N/A
|
|