BBTV Holdings Inc
TSX:BBTV
Balance Sheet
Balance Sheet Decomposition
BBTV Holdings Inc
BBTV Holdings Inc
Balance Sheet
BBTV Holdings Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
20
|
9
|
16
|
31
|
20
|
|
| Cash Equivalents |
20
|
9
|
16
|
31
|
20
|
|
| Total Receivables |
49
|
43
|
53
|
30
|
16
|
|
| Accounts Receivables |
46
|
41
|
52
|
29
|
16
|
|
| Other Receivables |
3
|
2
|
2
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
4
|
8
|
8
|
7
|
8
|
|
| Total Current Assets |
72
|
60
|
77
|
67
|
44
|
|
| PP&E Net |
1
|
3
|
2
|
2
|
2
|
|
| PP&E Gross |
1
|
3
|
0
|
2
|
2
|
|
| Accumulated Depreciation |
2
|
3
|
0
|
1
|
2
|
|
| Intangible Assets |
10
|
10
|
213
|
181
|
149
|
|
| Goodwill |
9
|
9
|
157
|
157
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
2
|
0
|
0
|
0
|
|
| Other Assets |
9
|
9
|
157
|
157
|
4
|
|
| Total Assets |
93
N/A
|
83
-10%
|
449
+439%
|
407
-9%
|
198
-51%
|
|
| Liabilities | ||||||
| Accounts Payable |
74
|
74
|
95
|
85
|
73
|
|
| Accrued Liabilities |
2
|
1
|
2
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
40
|
1
|
1
|
12
|
|
| Other Current Liabilities |
3
|
1
|
3
|
0
|
0
|
|
| Total Current Liabilities |
79
|
116
|
100
|
89
|
89
|
|
| Long-Term Debt |
43
|
9
|
49
|
53
|
48
|
|
| Deferred Income Tax |
1
|
1
|
36
|
23
|
8
|
|
| Minority Interest |
2
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
4
|
|
| Total Liabilities |
125
N/A
|
125
+1%
|
184
+47%
|
164
-11%
|
148
-10%
|
|
| Equity | ||||||
| Common Stock |
12
|
12
|
263
|
266
|
269
|
|
| Retained Earnings |
50
|
59
|
8
|
40
|
238
|
|
| Additional Paid In Capital |
6
|
5
|
9
|
19
|
20
|
|
| Other Equity |
0
|
1
|
0
|
1
|
1
|
|
| Total Equity |
32
N/A
|
42
-31%
|
264
N/A
|
244
-8%
|
50
-80%
|
|
| Total Liabilities & Equity |
93
N/A
|
83
-10%
|
449
+439%
|
407
-9%
|
198
-51%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
22
|
|