Brookfield Renewable Corp
TSX:BEPC

Watchlist Manager
Brookfield Renewable Corp Logo
Brookfield Renewable Corp
TSX:BEPC
Watchlist
Price: 53.21 CAD -0.06% Market Closed
Market Cap: 5.4B CAD

Intrinsic Value

The intrinsic value of one BEPC stock under the Base Case scenario is 182.75 CAD. Compared to the current market price of 53.21 CAD, Brookfield Renewable Corp is Undervalued by 71%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BEPC Intrinsic Value
182.75 CAD
Undervaluation 71%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Brookfield Renewable Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about BEPC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BEPC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Brookfield Renewable Corp.

Explain Valuation
Compare BEPC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BEPC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brookfield Renewable Corp

Current Assets 5.9B
Cash & Short-Term Investments 659m
Receivables 3.5B
Other Current Assets 1.7B
Non-Current Assets 41.4B
Long-Term Investments 966m
PP&E 38.9B
Intangibles 783m
Other Non-Current Assets 723m
Current Liabilities 15.1B
Accounts Payable 359m
Accrued Liabilities 265m
Other Current Liabilities 14.5B
Non-Current Liabilities 32.4B
Long-Term Debt 12.8B
Other Non-Current Liabilities 19.7B
Efficiency

Free Cash Flow Analysis
Brookfield Renewable Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brookfield Renewable Corp

Revenue
3.8B USD
Cost of Revenue
-1.5B USD
Gross Profit
2.2B USD
Operating Expenses
-948m USD
Operating Income
1.3B USD
Other Expenses
-2.2B USD
Net Income
-877m USD
Fundamental Scores

BEPC Profitability Score
Profitability Due Diligence

Brookfield Renewable Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
43/100
Profitability
Score

Brookfield Renewable Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

BEPC Solvency Score
Solvency Due Diligence

Brookfield Renewable Corp's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
24/100
Solvency
Score

Brookfield Renewable Corp's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BEPC Price Targets Summary
Brookfield Renewable Corp

Wall Street analysts forecast BEPC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BEPC is 59.44 CAD with a low forecast of 40.54 CAD and a high forecast of 72.88 CAD.

Lowest
Price Target
40.54 CAD
24% Downside
Average
Price Target
59.44 CAD
12% Upside
Highest
Price Target
72.88 CAD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BEPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BEPC stock?

The intrinsic value of one BEPC stock under the Base Case scenario is 182.75 CAD.

Is BEPC stock undervalued or overvalued?

Compared to the current market price of 53.21 CAD, Brookfield Renewable Corp is Undervalued by 71%.

Back to Top