
Birchcliff Energy Ltd
TSX:BIR

Intrinsic Value
The intrinsic value of one
BIR
stock under the Base Case scenario is
5.86
CAD.
Compared to the current market price of 7.8 CAD,
Birchcliff Energy Ltd
is
Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Birchcliff Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Birchcliff Energy Ltd
Balance Sheet Decomposition
Birchcliff Energy Ltd
Current Assets | 196.9m |
Cash & Short-Term Investments | 77k |
Receivables | 81.6m |
Other Current Assets | 115.2m |
Non-Current Assets | 3.3B |
Long-Term Investments | 8.2m |
PP&E | 3.3B |
Other Non-Current Assets | 35.6m |
Free Cash Flow Analysis
Birchcliff Energy Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Birchcliff Energy Ltd
Revenue
|
639.9m
CAD
|
Cost of Revenue
|
-85.6m
CAD
|
Gross Profit
|
554.3m
CAD
|
Operating Expenses
|
-512.2m
CAD
|
Operating Income
|
42.1m
CAD
|
Other Expenses
|
94.8m
CAD
|
Net Income
|
136.9m
CAD
|
BIR Profitability Score
Profitability Due Diligence
Birchcliff Energy Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Birchcliff Energy Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
BIR Solvency Score
Solvency Due Diligence
Birchcliff Energy Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Birchcliff Energy Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BIR Price Targets Summary
Birchcliff Energy Ltd
According to Wall Street analysts, the average 1-year price target for
BIR
is 8.16 CAD
with a low forecast of 7.07 CAD and a high forecast of 10.5 CAD.
Dividends
Current shareholder yield for BIR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BIR
stock under the Base Case scenario is
5.86
CAD.
Compared to the current market price of 7.8 CAD,
Birchcliff Energy Ltd
is
Overvalued by 25%.