BELLUS Health Inc
TSX:BLU
Income Statement
Earnings Waterfall
BELLUS Health Inc
Revenue
|
15k
USD
|
Operating Expenses
|
-90.3m
USD
|
Operating Income
|
-90.3m
USD
|
Other Expenses
|
3.5m
USD
|
Net Income
|
-86.8m
USD
|
Income Statement
BELLUS Health Inc
Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2
N/A
|
2
-14%
|
2
+1%
|
2
+9%
|
2
-8%
|
2
+1%
|
2
-6%
|
2
+12%
|
2
+9%
|
2
+4%
|
2
+2%
|
3
+27%
|
3
-8%
|
3
-1%
|
3
-6%
|
1
-47%
|
1
-30%
|
1
-42%
|
0
-34%
|
0
-66%
|
0
N/A
|
0
-15%
|
0
-55%
|
0
-40%
|
0
+33%
|
0
N/A
|
0
N/A
|
0
-25%
|
0
N/A
|
0
-33%
|
0
-50%
|
0
+100%
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
3
|
3
|
(5)
|
(5)
|
(4)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(14)
|
(19)
|
(26)
|
(32)
|
(35)
|
(34)
|
(33)
|
(40)
|
(48)
|
(65)
|
(73)
|
(73)
|
(73)
|
(73)
|
(78)
|
(90)
|
|
Selling, General & Administrative |
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(13)
|
(14)
|
(15)
|
(17)
|
(19)
|
(19)
|
(21)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(10)
|
(14)
|
(20)
|
(24)
|
(26)
|
(26)
|
(24)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(38)
|
(52)
|
(59)
|
(58)
|
(55)
|
(53)
|
(58)
|
(69)
|
|
Operating Income |
5
N/A
|
5
+11%
|
(3)
N/A
|
(3)
-5%
|
(2)
+49%
|
(1)
+15%
|
(3)
-115%
|
(2)
+25%
|
(2)
+25%
|
(1)
+22%
|
(1)
+35%
|
(0)
+91%
|
(0)
-425%
|
(0)
+26%
|
(1)
-68%
|
(2)
-204%
|
(2)
-7%
|
(3)
-55%
|
(3)
-32%
|
(4)
-27%
|
(5)
-21%
|
(6)
-4%
|
(7)
-18%
|
(8)
-17%
|
(10)
-25%
|
(14)
-47%
|
(19)
-35%
|
(26)
-36%
|
(32)
-23%
|
(35)
-11%
|
(34)
+3%
|
(33)
+3%
|
(40)
-20%
|
(48)
-22%
|
(65)
-34%
|
(73)
-13%
|
(73)
+1%
|
(73)
+0%
|
(73)
0%
|
(78)
-7%
|
(90)
-16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(16)
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
2
|
1
|
1
|
2
|
3
|
2
|
(0)
|
2
|
4
|
|
Non-Reccuring Items |
0
|
0
|
10
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
Pre-Tax Income |
(10)
N/A
|
(2)
+81%
|
(1)
+64%
|
(1)
-32%
|
(1)
-12%
|
(1)
+16%
|
(3)
-189%
|
(2)
+28%
|
(1)
+34%
|
(1)
+28%
|
(0)
+61%
|
0
N/A
|
(0)
N/A
|
(0)
+23%
|
(1)
-139%
|
(2)
-204%
|
(0)
+86%
|
0
N/A
|
(1)
N/A
|
(1)
-141%
|
(4)
-173%
|
(5)
-38%
|
(6)
-19%
|
(7)
-12%
|
(9)
-30%
|
(14)
-51%
|
(18)
-30%
|
(26)
-44%
|
(33)
-25%
|
(35)
-8%
|
(34)
+2%
|
(32)
+7%
|
(37)
-18%
|
(47)
-25%
|
(64)
-37%
|
(71)
-12%
|
(70)
+2%
|
(71)
-1%
|
(73)
-3%
|
(76)
-4%
|
(87)
-14%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(10)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
0
|
(1)
|
(1)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(14)
|
(18)
|
(26)
|
(33)
|
(35)
|
(34)
|
(32)
|
(37)
|
(47)
|
(64)
|
(71)
|
(70)
|
(71)
|
(73)
|
(76)
|
(87)
|
|
Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(11)
N/A
|
(2)
+81%
|
(1)
+64%
|
(1)
-20%
|
(1)
-12%
|
(1)
+18%
|
(2)
-212%
|
(2)
+28%
|
(1)
+31%
|
(1)
+28%
|
(0)
+57%
|
0
N/A
|
(0)
N/A
|
(0)
+26%
|
(1)
-114%
|
(2)
-172%
|
(0)
+86%
|
0
N/A
|
(1)
N/A
|
(1)
-122%
|
(4)
-168%
|
(5)
-37%
|
(6)
-19%
|
(7)
-12%
|
(9)
-30%
|
(14)
-51%
|
(18)
-30%
|
(26)
-44%
|
(33)
-25%
|
(35)
-8%
|
(34)
+2%
|
(32)
+7%
|
(37)
-18%
|
(47)
-25%
|
(64)
-37%
|
(71)
-11%
|
(70)
+2%
|
(71)
-1%
|
(73)
-3%
|
(76)
-5%
|
(87)
-14%
|
|
EPS (Diluted) |
-0.79
N/A
|
-0.14
+82%
|
-0.06
+57%
|
-0.06
N/A
|
-0.09
-50%
|
-0.05
+44%
|
-0.19
-280%
|
-0.13
+32%
|
-0.09
+31%
|
-0.07
+22%
|
-0.03
+57%
|
0.01
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.03
-200%
|
-0.1
-233%
|
-0.02
+80%
|
0.01
N/A
|
-0.03
N/A
|
-0.08
-167%
|
-0.11
-38%
|
-0.15
-36%
|
-0.18
-20%
|
-0.21
-17%
|
-0.2
+5%
|
-0.31
-55%
|
-0.29
+6%
|
-0.55
-90%
|
-0.58
-5%
|
-0.58
N/A
|
-0.56
+3%
|
-0.54
+4%
|
-0.47
+13%
|
-0.59
-26%
|
-0.83
-41%
|
-0.9
-8%
|
-0.65
+28%
|
-0.66
-2%
|
-0.59
+11%
|
-0.66
-12%
|
-0.68
-3%
|