Watchlist Manager

Watchlist

Price: 65.535 CAD -1.02%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CAD

		Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024
Revenue
Net Interest Income		11 588	11 860	12 080	12 305	12 469	12 616	12 820	13 092	13 442	13 762	14 010	14 292	14 416	14 626	14 857	15 035	15 328	15 550	15 802	16 191	16 529	16 772	17 061	17 177	17 295	17 519	17 398	17 320	17 279	17 038	17 002	16 961	16 954	17 251	17 710	18 115	18 340	18 333	18 237	18 287	18 491
Interest Income		18 967	19 148	19 390	19 540	19 760	19 836	19 991	20 287	20 654	21 219	21 696	22 208	22 520	22 881	23 379	23 927	24 680	25 581	26 594	28 067	29 577	30 943	32 252	32 784	33 029	32 766	31 312	29 712	27 988	26 337	25 452	24 986	24 937	25 842	28 626	33 558	40 251	47 029	52 833	56 824	59 107
Interest Expense		7 379	7 288	7 310	7 235	7 291	7 220	7 171	7 195	7 212	7 457	7 686	7 916	8 104	8 255	8 522	8 892	9 352	10 031	10 792	11 876	13 048	14 171	15 191	15 607	15 734	15 247	13 914	12 392	10 709	9 299	8 450	8 025	7 983	8 591	10 916	15 443	21 911	28 696	34 596	38 537	40 616
Non Interest Income		10 495	10 662	11 338	11 639	11 441	11 506	10 939	10 957	11 109	11 446	11 714	12 058	12 437	12 214	12 237	12 120	12 047	12 302	12 337	12 584	12 762	13 264	13 453	13 857	14 276	14 205	14 401	14 016	13 988	14 009	14 068	14 291	14 275	14 184	13 767	13 301	13 007	13 001	13 388	14 020	14 269
Revenue		22 083 N/A	22 522 +2%	23 418 +4%	23 944 +2%	23 910 0%	24 122 +1%	23 759 -2%	24 049 +1%	24 551 +2%	25 208 +3%	25 724 +2%	26 350 +2%	26 853 +2%	26 840 0%	27 094 +1%	27 155 +0%	27 375 +1%	27 852 +2%	28 139 +1%	28 775 +2%	29 291 +2%	30 036 +3%	30 514 +2%	31 034 +2%	31 571 +2%	31 724 +0%	31 799 +0%	31 336 -1%	31 267 0%	31 047 -1%	31 070 +0%	31 252 +1%	31 229 0%	31 435 +1%	31 477 +0%	31 416 0%	31 347 0%	31 334 0%	31 625 +1%	32 307 +2%	32 760 +1%
Pre-Tax Income
Loan Loss Provision		(1 334)	(1 366)	(1 450)	(1 703)	(1 810)	(1 883)	(1 965)	(1 942)	(2 018)	(2 322)	(2 413)	(2 412)	(2 426)	(2 261)	(2 263)	(2 249)	(2 240)	(2 187)	(2 557)	(2 611)	(2 755)	(3 094)	(2 864)	(3 027)	(3 265)	(3 265)	(3 265)	(3 027)	(3 103)	(2 726)	(2 393)	(1 808)	(1 266)	(989)	(1 021)	(1 382)	(1 798)	(2 288)	(2 695)	(3 422)	(3 746)
Non Interest Expense		(12 251)	(12 317)	(12 378)	(12 941)	(12 781)	(13 010)	(13 204)	(13 041)	(13 412)	(14 005)	(14 176)	(14 540)	(14 661)	(14 445)	(14 612)	(14 630)	(14 439)	(14 564)	(14 662)	(15 058)	(15 731)	(16 051)	(16 490)	(16 737)	(16 984)	(18 274)	(19 551)	(19 913)	(19 465)	(18 171)	(16 782)	(16 618)	(16 633)	(16 750)	(16 844)	(17 102)	(17 343)	(17 760)	(18 131)	(19 131)	(19 406)
Pre-Tax Income		8 498 N/A	8 839 +4%	9 590 +8%	9 300 -3%	9 319 +0%	9 229 -1%	8 590 -7%	9 066 +6%	9 121 +1%	8 881 -3%	9 135 +3%	9 398 +3%	9 766 +4%	10 134 +4%	10 219 +1%	10 276 +1%	10 696 +4%	11 101 +4%	10 920 -2%	11 106 +2%	10 805 -3%	10 891 +1%	11 160 +2%	11 270 +1%	11 322 +0%	10 185 -10%	8 983 -12%	8 396 -7%	8 699 +4%	10 150 +17%	11 895 +17%	12 826 +8%	13 330 +4%	13 696 +3%	13 612 -1%	12 932 -5%	12 206 -6%	11 286 -8%	10 799 -4%	9 754 -10%	9 608 -1%
Net Income
Tax Provision		(1 784)	(1 907)	(2 054)	(2 002)	(2 004)	(1 917)	(1 782)	(1 853)	(1 820)	(1 793)	(1 935)	(2 030)	(2 203)	(2 094)	(2 035)	(2 033)	(2 125)	(2 414)	(2 397)	(2 382)	(2 171)	(2 175)	(2 399)	(2 472)	(2 445)	(2 243)	(1 721)	(1 543)	(1 774)	(2 093)	(2 600)	(2 871)	(3 033)	(3 108)	(2 972)	(2 758)	(3 000)	(2 668)	(2 563)	(2 226)	(1 653)
Income from Continuing Operations		6 714	6 932	7 536	7 298	7 315	7 312	6 808	7 213	7 301	7 088	7 200	7 368	7 563	8 040	8 184	8 243	8 571	8 687	8 523	8 724	8 634	8 716	8 761	8 798	8 877	7 942	7 262	6 853	6 925	8 057	9 295	9 955	10 297	10 588	10 640	10 174	9 206	8 618	8 236	7 528	7 955
Income to Minority Interest		(226)	(224)	(218)	(227)	(220)	(202)	(204)	(199)	(208)	(229)	(239)	(251)	(256)	(259)	(255)	(238)	(235)	(241)	(139)	(176)	(229)	(229)	(393)	(408)	(336)	(281)	(110)	(75)	(126)	(201)	(333)	(331)	(329)	(317)	(290)	(258)	(210)	(158)	(125)	(118)	(103)
Net Income (Common)		6 278 N/A	6 510 +4%	7 140 +10%	6 916 -3%	6 958 +1%	6 986 +0%	6 486 -7%	6 897 +6%	6 978 +1%	6 740 -3%	6 833 +1%	6 987 +2%	7 166 +3%	7 642 +7%	7 798 +2%	7 876 +1%	8 216 +4%	8 293 +1%	8 233 -1%	8 361 +2%	8 219 -2%	8 302 +1%	8 185 -1%	8 208 +0%	8 363 +2%	7 481 -11%	6 974 -7%	6 582 -6%	6 585 +0%	7 631 +16%	8 725 +14%	9 391 +8%	9 734 +4%	10 040 +3%	10 118 +1%	9 656 -5%	8 679 -10%	8 113 -7%	7 695 -5%	6 991 -9%	7 426 +6%
EPS (Diluted)		5.15 N/A	5.32 +3%	5.82 +9%	5.67 -3%	5.69 +0%	5.67 0%	5.26 -7%	5.59 +6%	5.69 +2%	5.5 -3%	5.59 +2%	5.69 +2%	5.83 +2%	6.24 +7%	6.39 +2%	6.43 +1%	6.78 +5%	6.89 +2%	6.63 -4%	6.82 +3%	6.54 -4%	6.63 +1%	6.54 -1%	6.56 +0%	6.7 +2%	6.12 -9%	5.61 -8%	5.3 -6%	5.32 +0%	6.23 +17%	7.15 +15%	7.66 +7%	7.91 +3%	8.35 +6%	8.41 +1%	7.99 -5%	7.23 -10%	6.77 -6%	6.34 -6%	5.8 -9%	6.08 +5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 139,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.