Big Rock Brewery Inc
TSX:BR

Watchlist Manager
Big Rock Brewery Inc Logo
Big Rock Brewery Inc
TSX:BR
Watchlist
Price: 0.8 CAD 11.11% Market Closed
Market Cap: 19.6m CAD

Intrinsic Value

BR doesn't have a meaningful market cap.

The intrinsic value of one BR stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.8 CAD, Big Rock Brewery Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BR Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Big Rock Brewery Inc

Intrinsic Value History
Dive into the past to invest in the future

BR looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BR is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Big Rock Brewery Inc.

Explain Valuation
Compare BR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Big Rock Brewery Inc

Current Assets 15.3m
Cash & Short-Term Investments 724k
Receivables 5.6m
Other Current Assets 9m
Non-Current Assets 32.3m
PP&E 31.6m
Intangibles 617k
Other Non-Current Assets 134k
Current Liabilities 14.5m
Accounts Payable 4.1m
Accrued Liabilities 4.7m
Other Current Liabilities 5.7m
Non-Current Liabilities 7.3m
Long-Term Debt 7.3m
Efficiency

Free Cash Flow Analysis
Big Rock Brewery Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Big Rock Brewery Inc

Revenue
53.7m CAD
Cost of Revenue
-39.1m CAD
Gross Profit
14.6m CAD
Operating Expenses
-16.8m CAD
Operating Income
-2.2m CAD
Other Expenses
-7.4m CAD
Net Income
-9.5m CAD
Fundamental Scores

BR Profitability Score
Profitability Due Diligence

Big Rock Brewery Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Big Rock Brewery Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BR Solvency Score
Solvency Due Diligence

Big Rock Brewery Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Big Rock Brewery Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BR Price Targets Summary
Big Rock Brewery Inc

There are no price targets for BR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BR is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BR stock?

The intrinsic value of one BR stock under the Base Case scenario is hidden CAD.

Is BR stock undervalued or overvalued?

Compared to the current market price of 0.8 CAD, Big Rock Brewery Inc is hidden .

Back to Top