Loading...
B

Boat Rocker Media Inc
TSX:BRMI

Watchlist Manager
Boat Rocker Media Inc
TSX:BRMI
Watchlist
Price: 2.31 CAD +0.43% Market Closed
Updated: Dec 10, 2022

Intrinsic Value

The intrinsic value of one BRMI stock under the Base Case scenario is 5.08 CAD. Compared to the current market price of 2.31 CAD, Boat Rocker Media Inc is Undervalued by 55%.

The Intrinsic Value is calculated as the average of the two valuation methods:

BRMI Intrinsic Value
Base Case
5.08 CAD
Undervaluation 55%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Fundamental Analysis

BRMI Profitability Score
Profitability Due Diligence

Boat Rocker Media Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Negative 3-Year Average ROE
Negative Free Cash Flow
Negative Net Income
Negative 3-Year Average ROIC
30/100
Profitability
Score

Boat Rocker Media Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

BRMI Solvency Score
Solvency Due Diligence

Boat Rocker Media Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Average Interest Coverage
Low Altman Z-Score
Short-Term Liabilities
Long-Term Liabilities
38/100
Solvency
Score

Boat Rocker Media Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
26%
Gross Margin
4%
Operating Margin
-2%
Net Margin
-12%
FCF Margin
-4%
ROE
0%
ROIC
Other

BRMI Capital Structure
Boat Rocker Media Inc

Market Capitalization 130M CAD
Total Debt 65.8M CAD
Minority Interest 28.5M CAD
Preferred Equity 0 CAD
Cash and Equivalents 106M CAD
Short-Term Investments 0 CAD
Enterprise Value 118M CAD

Wall St
Price Targets

BRMI Price Targets Summary
Boat Rocker Media Inc

Wall Street analysts forecast BRMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRMI is 5.71 CAD with a low forecast of 5.45 CAD and a high forecast of 6.3 CAD.

Lowest
Price Target
5.45 CAD
136% Upside
Average
Price Target
5.71 CAD
147% Upside
Highest
Price Target
6.3 CAD
173% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

BRMI Competitors
Boat Rocker Media Inc

BRMI Suppliers & Customers
Boat Rocker Media Inc

Boat Rocker Media Inc has 1 key suppliers from 1 countries and 1 industries. The majority of these suppliers are located in United Kingdom, with the largest number of suppliers in the Media industry.

Suppliers Map

Boat Rocker Media Inc has 1 key customers from 1 countries and 1 industries. The majority of these customers are located in the United States of America, with the largest number of customers in the Media industry.

United States of America
1
Customers Map

Shareholder Return

BRMI Price
Boat Rocker Media Inc

1M 1M
-18%
6M 6M
-33%
1Y 1Y
-68%
3Y 3Y
-73%
5Y 5Y
-73%
Annual Price Range
2.31
52w Low
2.3
52w High
7.5
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -74%
Shares Statistics
Market Capitalization 130M CAD
Shares Outstanding 56 261 850
Percentage of Shares Shorted 0.28%

Company Profile

Boat Rocker Media Inc

Country

Canada

Industry

Media

Market Cap

130M CAD

Dividend Yield

0%

Description

Boat Rocker Media, Inc. operates as a global entertainment company, which creates, produces, and distributes content and brands for all platforms. The company is headquartered in Toronto, Ontario and currently employs 850 full-time employees. The company went IPO on 2021-03-03. The firm creates and produces television and film content across genres, distributes content worldwide and represents on-screen talent and celebrities. Its segments include Television, Kids and Family, and Representation. Television includes live action scripted and unscripted content production and owned intellectual property distribution. Kids and Family includes kids and family live action scripted and unscripted content, all animated content, owned intellectual property distribution, and brand and merchandising. Representations includes brand and management services to talent and intellectual property representation and distribution services to third-party intellectual property owners. The Company, independently and in partnership with creators, writers, producers and global buyers, creates and develops the underlying creative materials, based on existing and original intellectual property.

Contact

ONTARIO
TORONTO
310 King Street East
+14165910065.0
http://boatrocker.com/

IPO

2021-03-03

Employees

850

Officers

Co-Exec. Chairman
Mr. Ivan Schneeberg
CEO & Director
Mr. John Young
Pres & Pres of Boat Rocker Studios
Mr. Michel Pratte
Exec. Officer
Ms. Michelle Elizabeth Abbott
Chief Financial Officer
Ms. Judy Chieh Adam C.A., C.P.A., CA, CPA
Chief Corp. Officer & Gen. Counsel
Ms. Samantha Traub
Show More
VP of Global Sales and Licensing
Ms. Gia Delaney
Exec. VP of HR
Ms. Cindy Lee Brown
Sr. VP
Ms. Andrea Boyd
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one BRMI stock?

The intrinsic value of one BRMI stock under the Base Case scenario is 5.08 CAD.

Is BRMI stock undervalued or overvalued?

Compared to the current market price of 2.31 CAD, Boat Rocker Media Inc is Undervalued by 55%.