Boat Rocker Media Inc
TSX:BRMI

Watchlist Manager
Boat Rocker Media Inc Logo
Boat Rocker Media Inc
TSX:BRMI
Watchlist
Price: 0.9 CAD
Market Cap: 50.8m CAD

Intrinsic Value

The intrinsic value of one BRMI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.9 CAD, Boat Rocker Media Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRMI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Boat Rocker Media Inc

Intrinsic Value History
Dive into the past to invest in the future

BRMI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BRMI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BRMI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Boat Rocker Media Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Boat Rocker Media Inc

Current Assets 207.1m
Cash & Short-Term Investments 37.8m
Receivables 44.1m
Other Current Assets 125.2m
Non-Current Assets 62.2m
Long-Term Investments 7.4m
PP&E 15.4m
Intangibles 14.4m
Other Non-Current Assets 24.9m
Efficiency

Free Cash Flow Analysis
Boat Rocker Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Boat Rocker Media Inc

Revenue
184.6m CAD
Cost of Revenue
-134.8m CAD
Gross Profit
49.8m CAD
Operating Expenses
-111.9m CAD
Operating Income
-62.1m CAD
Other Expenses
-89.8m CAD
Net Income
-151.9m CAD
Fundamental Scores

BRMI Profitability Score
Profitability Due Diligence

Boat Rocker Media Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Negative Operating Income
Negative 1-Year Revenue Growth
hidden
Profitability
Score

Boat Rocker Media Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BRMI Solvency Score
Solvency Due Diligence

Boat Rocker Media Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
hidden
Solvency
Score

Boat Rocker Media Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRMI Price Targets Summary
Boat Rocker Media Inc

Wall Street analysts forecast BRMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRMI is 1.17 CAD with a low forecast of 0.81 CAD and a high forecast of 1.58 CAD.

Lowest
Price Target
0.81 CAD
10% Downside
Average
Price Target
1.17 CAD
30% Upside
Highest
Price Target
1.58 CAD
75% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Boat Rocker Media Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BRMI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BRMI stock?

The intrinsic value of one BRMI stock under the Base Case scenario is hidden CAD.

Is BRMI stock undervalued or overvalued?

Compared to the current market price of 0.9 CAD, Boat Rocker Media Inc is hidden .

Back to Top