
Baytex Energy Corp
TSX:BTE

Intrinsic Value
The intrinsic value of one
BTE
stock under the Base Case scenario is
3.64
CAD.
Compared to the current market price of 2.39 CAD,
Baytex Energy Corp
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Baytex Energy Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Baytex Energy Corp
Balance Sheet Decomposition
Baytex Energy Corp
Current Assets | 417.8m |
Cash & Short-Term Investments | 6m |
Receivables | 391.9m |
Other Current Assets | 19.9m |
Non-Current Assets | 7.4B |
PP&E | 7.2B |
Other Non-Current Assets | 221.6m |
Free Cash Flow Analysis
Baytex Energy Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Baytex Energy Corp
Revenue
|
3.3B
CAD
|
Cost of Revenue
|
-628.2m
CAD
|
Gross Profit
|
2.7B
CAD
|
Operating Expenses
|
-1.9B
CAD
|
Operating Income
|
831.9m
CAD
|
Other Expenses
|
-511.7m
CAD
|
Net Income
|
320.2m
CAD
|
BTE Profitability Score
Profitability Due Diligence
Baytex Energy Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Baytex Energy Corp's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
BTE Solvency Score
Solvency Due Diligence
Baytex Energy Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Baytex Energy Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BTE Price Targets Summary
Baytex Energy Corp
According to Wall Street analysts, the average 1-year price target for
BTE
is 4.46 CAD
with a low forecast of 2.53 CAD and a high forecast of 7.35 CAD.
Dividends
Current shareholder yield for BTE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BTE
stock under the Base Case scenario is
3.64
CAD.
Compared to the current market price of 2.39 CAD,
Baytex Energy Corp
is
Undervalued by 34%.