B2Gold Corp
TSX:BTO

Watchlist Manager
B2Gold Corp Logo
B2Gold Corp
TSX:BTO
Watchlist
Price: 6.35 CAD -1.7% Market Closed
Market Cap: 8.5B CAD

Intrinsic Value

The intrinsic value of one BTO stock under the Base Case scenario is 14.05 CAD. Compared to the current market price of 6.35 CAD, B2Gold Corp is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BTO Intrinsic Value
14.05 CAD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
B2Gold Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about BTO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BTO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for B2Gold Corp.

Explain Valuation
Compare BTO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BTO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
B2Gold Corp

Current Assets 1.1B
Cash & Short-Term Investments 375.7m
Receivables 62.6m
Other Current Assets 632.2m
Non-Current Assets 4.6B
Long-Term Investments 272.7m
PP&E 3.8B
Other Non-Current Assets 582.3m
Current Liabilities 1B
Accounts Payable 157m
Other Current Liabilities 878.6m
Non-Current Liabilities 1.3B
Long-Term Debt 607.5m
Other Non-Current Liabilities 724m
Efficiency

Free Cash Flow Analysis
B2Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
B2Gold Corp

Revenue
2.5B USD
Cost of Revenue
-1.4B USD
Gross Profit
1.2B USD
Operating Expenses
-130.1m USD
Operating Income
1B USD
Other Expenses
-804.1m USD
Net Income
219.3m USD
Fundamental Scores

BTO Profitability Score
Profitability Due Diligence

B2Gold Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Positive 3Y Average ROIC
Strong 3Y Average Operating Margin
Healthy Gross Margin
53/100
Profitability
Score

B2Gold Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

BTO Solvency Score
Solvency Due Diligence

B2Gold Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Positive Net Debt
62/100
Solvency
Score

B2Gold Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BTO Price Targets Summary
B2Gold Corp

Wall Street analysts forecast BTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BTO is 8.25 CAD with a low forecast of 6.06 CAD and a high forecast of 11.03 CAD.

Lowest
Price Target
6.06 CAD
5% Downside
Average
Price Target
8.25 CAD
30% Upside
Highest
Price Target
11.03 CAD
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BTO stock?

The intrinsic value of one BTO stock under the Base Case scenario is 14.05 CAD.

Is BTO stock undervalued or overvalued?

Compared to the current market price of 6.35 CAD, B2Gold Corp is Undervalued by 55%.

Back to Top