Canaccord Genuity Group Inc
TSX:CF
Balance Sheet
Balance Sheet Decomposition
Canaccord Genuity Group Inc
Canaccord Genuity Group Inc
Balance Sheet
Canaccord Genuity Group Inc
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
100
|
92
|
350
|
371
|
507
|
436
|
701
|
732
|
954
|
814
|
491
|
364
|
322
|
428
|
678
|
863
|
821
|
997
|
1 883
|
1 788
|
1 008
|
856
|
1 193
|
|
| Cash Equivalents |
100
|
92
|
350
|
371
|
507
|
436
|
701
|
732
|
954
|
814
|
491
|
364
|
322
|
428
|
678
|
863
|
821
|
997
|
1 883
|
1 788
|
1 008
|
856
|
1 193
|
|
| Short-Term Investments |
136
|
376
|
160
|
203
|
349
|
93
|
134
|
363
|
947
|
1 172
|
924
|
1 143
|
848
|
565
|
784
|
469
|
691
|
932
|
1 042
|
1 051
|
715
|
575
|
702
|
|
| Total Receivables |
560
|
999
|
775
|
1 540
|
1 672
|
1 434
|
688
|
1 498
|
2 275
|
2 555
|
2 187
|
2 530
|
2 221
|
1 755
|
3 094
|
1 887
|
2 331
|
2 893
|
3 480
|
2 929
|
3 057
|
3 191
|
3 062
|
|
| Accounts Receivables |
560
|
999
|
775
|
1 540
|
1 672
|
1 423
|
621
|
1 436
|
2 216
|
2 456
|
2 094
|
2 425
|
2 105
|
1 669
|
2 999
|
1 739
|
2 029
|
2 734
|
3 283
|
2 714
|
2 810
|
2 847
|
2 758
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
11
|
67
|
62
|
59
|
99
|
93
|
105
|
115
|
86
|
95
|
148
|
301
|
160
|
197
|
215
|
248
|
344
|
304
|
|
| Other Current Assets |
4
|
0
|
294
|
11
|
11
|
28
|
413
|
488
|
554
|
536
|
327
|
260
|
276
|
299
|
303
|
330
|
329
|
388
|
495
|
512
|
332
|
269
|
292
|
|
| Total Current Assets |
800
|
1 467
|
1 579
|
2 124
|
2 539
|
1 991
|
1 936
|
3 081
|
4 730
|
5 076
|
3 929
|
4 297
|
3 667
|
3 047
|
4 859
|
3 549
|
4 170
|
5 210
|
6 899
|
6 280
|
5 113
|
4 890
|
5 249
|
|
| PP&E Net |
12
|
12
|
14
|
26
|
38
|
41
|
46
|
38
|
41
|
51
|
43
|
51
|
43
|
37
|
32
|
31
|
26
|
131
|
108
|
152
|
152
|
254
|
313
|
|
| PP&E Gross |
12
|
12
|
14
|
26
|
38
|
41
|
46
|
38
|
41
|
51
|
43
|
51
|
43
|
37
|
32
|
31
|
26
|
131
|
108
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
14
|
17
|
19
|
32
|
35
|
34
|
41
|
47
|
54
|
56
|
64
|
60
|
76
|
78
|
84
|
102
|
107
|
119
|
48
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
5
|
4
|
3
|
0
|
0
|
74
|
150
|
130
|
132
|
135
|
120
|
103
|
161
|
155
|
170
|
151
|
187
|
306
|
288
|
346
|
|
| Goodwill |
0
|
0
|
0
|
23
|
30
|
30
|
0
|
0
|
245
|
473
|
485
|
515
|
506
|
204
|
192
|
258
|
370
|
395
|
380
|
510
|
623
|
616
|
687
|
|
| Note Receivable |
17
|
29
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
35
|
40
|
5
|
6
|
10
|
4
|
10
|
9
|
6
|
3
|
2
|
6
|
10
|
12
|
23
|
18
|
13
|
12
|
|
| Other Long-Term Assets |
1
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
13
|
10
|
10
|
11
|
15
|
20
|
22
|
40
|
81
|
98
|
91
|
71
|
62
|
|
| Other Assets |
0
|
0
|
0
|
23
|
30
|
30
|
0
|
0
|
245
|
473
|
485
|
515
|
506
|
204
|
192
|
258
|
370
|
395
|
380
|
510
|
623
|
616
|
687
|
|
| Total Assets |
831
N/A
|
1 508
+82%
|
1 638
+9%
|
2 178
+33%
|
2 610
+20%
|
2 099
-20%
|
2 022
-4%
|
3 124
+54%
|
5 098
+63%
|
5 763
+13%
|
4 604
-20%
|
5 015
+9%
|
4 370
-13%
|
3 425
-22%
|
5 204
+52%
|
4 021
-23%
|
4 749
+18%
|
5 956
+25%
|
7 632
+28%
|
7 250
-5%
|
6 302
-13%
|
6 132
-3%
|
6 721
+10%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
644
|
1 048
|
969
|
1 833
|
2 157
|
1 688
|
1 469
|
2 308
|
3 292
|
3 269
|
2 489
|
2 625
|
2 303
|
1 980
|
3 382
|
2 280
|
2 666
|
3 322
|
4 405
|
3 987
|
3 100
|
2 966
|
3 161
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
259
|
282
|
237
|
253
|
225
|
205
|
288
|
359
|
458
|
352
|
754
|
858
|
619
|
497
|
559
|
|
| Short-Term Debt |
0
|
3
|
0
|
5
|
25
|
40
|
101
|
44
|
29
|
240
|
81
|
15
|
35
|
30
|
33
|
8
|
17
|
8
|
8
|
8
|
8
|
503
|
603
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
9
|
31
|
205
|
31
|
40
|
38
|
30
|
|
| Other Current Liabilities |
85
|
300
|
406
|
53
|
56
|
14
|
79
|
370
|
753
|
954
|
728
|
935
|
677
|
451
|
668
|
317
|
397
|
951
|
976
|
603
|
596
|
34
|
57
|
|
| Total Current Liabilities |
729
|
1 351
|
1 374
|
1 890
|
2 238
|
1 741
|
1 649
|
2 722
|
4 332
|
4 745
|
3 536
|
3 828
|
3 240
|
2 665
|
4 370
|
2 973
|
3 547
|
4 663
|
6 347
|
5 486
|
4 363
|
4 038
|
4 410
|
|
| Long-Term Debt |
49
|
59
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
119
|
183
|
296
|
137
|
247
|
386
|
559
|
733
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
3
|
3
|
2
|
1
|
0
|
14
|
8
|
10
|
14
|
25
|
56
|
66
|
84
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
16
|
15
|
10
|
9
|
12
|
14
|
2
|
0
|
8
|
239
|
344
|
364
|
404
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
132
|
58
|
20
|
76
|
98
|
110
|
130
|
|
| Total Liabilities |
778
N/A
|
1 410
+81%
|
1 416
+0%
|
1 890
+33%
|
2 238
+18%
|
1 741
-22%
|
1 649
-5%
|
2 722
+65%
|
4 341
+59%
|
4 771
+10%
|
3 554
-25%
|
3 846
+8%
|
3 252
-15%
|
2 675
-18%
|
4 439
+66%
|
3 179
-28%
|
3 873
+22%
|
5 028
+30%
|
6 525
+30%
|
6 072
-7%
|
5 248
-14%
|
5 137
-2%
|
5 761
+12%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
51
|
60
|
151
|
158
|
156
|
145
|
184
|
186
|
467
|
735
|
844
|
859
|
827
|
824
|
847
|
856
|
879
|
869
|
868
|
782
|
772
|
822
|
859
|
|
| Retained Earnings |
2
|
38
|
73
|
137
|
214
|
223
|
161
|
194
|
239
|
181
|
126
|
145
|
93
|
295
|
266
|
276
|
236
|
193
|
73
|
252
|
120
|
59
|
38
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
44
|
57
|
52
|
68
|
86
|
74
|
86
|
86
|
85
|
145
|
125
|
102
|
62
|
64
|
49
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
6
|
2
|
10
|
16
|
35
|
1
|
9
|
7
|
91
|
113
|
135
|
98
|
116
|
109
|
151
|
104
|
81
|
114
|
115
|
138
|
|
| Total Equity |
53
N/A
|
99
+87%
|
222
+125%
|
288
+30%
|
372
+29%
|
357
-4%
|
373
+4%
|
402
+8%
|
757
+88%
|
992
+31%
|
1 049
+6%
|
1 169
+11%
|
1 118
-4%
|
750
-33%
|
765
+2%
|
841
+10%
|
876
+4%
|
929
+6%
|
1 107
+19%
|
1 178
+6%
|
1 055
-10%
|
996
-6%
|
960
-4%
|
|
| Total Liabilities & Equity |
831
N/A
|
1 508
+82%
|
1 638
+9%
|
2 178
+33%
|
2 610
+20%
|
2 099
-20%
|
2 022
-4%
|
3 124
+54%
|
5 098
+63%
|
5 763
+13%
|
4 604
-20%
|
5 015
+9%
|
4 370
-13%
|
3 425
-22%
|
5 204
+52%
|
4 021
-23%
|
4 749
+18%
|
5 956
+25%
|
7 632
+28%
|
7 250
-5%
|
6 302
-13%
|
6 132
-3%
|
6 721
+10%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
29
|
31
|
46
|
48
|
48
|
48
|
55
|
56
|
83
|
102
|
103
|
93
|
92
|
89
|
93
|
93
|
98
|
94
|
96
|
88
|
88
|
92
|
96
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|