Canaccord Genuity Group Inc
TSX:CF
Balance Sheet
Balance Sheet Decomposition
Canaccord Genuity Group Inc
Current Assets | 3.7B |
Cash & Short-Term Investments | 1.2B |
Receivables | 2.2B |
Other Current Assets | 268.1m |
Non-Current Assets | 1.2B |
Long-Term Investments | 15.7m |
PP&E | 213.7m |
Intangibles | 915.7m |
Other Non-Current Assets | 66.2m |
Current Liabilities | 3B |
Accounts Payable | 2B |
Accrued Liabilities | 414.8m |
Short-Term Debt | 7.5m |
Other Current Liabilities | 498m |
Non-Current Liabilities | 937.1m |
Long-Term Debt | 434m |
Other Non-Current Liabilities | 503.1m |
Balance Sheet
Canaccord Genuity Group Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
364
|
322
|
428
|
678
|
863
|
821
|
997
|
1 883
|
1 788
|
1 008
|
|
Cash Equivalents |
364
|
322
|
428
|
678
|
863
|
821
|
997
|
1 883
|
1 788
|
1 008
|
|
Short-Term Investments |
1 143
|
848
|
565
|
784
|
469
|
691
|
932
|
1 042
|
1 051
|
715
|
|
Total Receivables |
2 530
|
2 221
|
1 755
|
3 094
|
1 887
|
2 331
|
2 893
|
3 480
|
2 929
|
3 057
|
|
Accounts Receivables |
2 425
|
2 105
|
1 669
|
2 999
|
1 739
|
2 029
|
2 734
|
3 283
|
2 714
|
2 810
|
|
Other Receivables |
105
|
115
|
86
|
95
|
148
|
301
|
160
|
197
|
215
|
248
|
|
Other Current Assets |
260
|
276
|
299
|
303
|
330
|
329
|
388
|
495
|
512
|
332
|
|
Total Current Assets |
4 297
|
3 667
|
3 047
|
4 859
|
3 549
|
4 170
|
5 210
|
6 899
|
6 280
|
5 113
|
|
PP&E Net |
51
|
43
|
37
|
32
|
31
|
26
|
131
|
108
|
152
|
152
|
|
PP&E Gross |
51
|
43
|
37
|
32
|
31
|
26
|
131
|
108
|
0
|
0
|
|
Accumulated Depreciation |
60
|
76
|
78
|
84
|
102
|
107
|
119
|
48
|
0
|
0
|
|
Intangible Assets |
132
|
135
|
120
|
103
|
161
|
155
|
170
|
151
|
187
|
306
|
|
Goodwill |
515
|
506
|
204
|
192
|
258
|
370
|
395
|
380
|
510
|
623
|
|
Long-Term Investments |
10
|
9
|
6
|
3
|
2
|
6
|
10
|
12
|
23
|
18
|
|
Other Long-Term Assets |
10
|
10
|
11
|
15
|
20
|
22
|
40
|
81
|
98
|
91
|
|
Other Assets |
515
|
506
|
204
|
192
|
258
|
370
|
395
|
380
|
510
|
623
|
|
Total Assets |
5 015
N/A
|
4 370
-13%
|
3 425
-22%
|
5 204
+52%
|
4 021
-23%
|
4 749
+18%
|
5 956
+25%
|
7 632
+28%
|
7 250
-5%
|
6 302
-13%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 625
|
2 303
|
1 980
|
3 382
|
2 280
|
2 666
|
3 322
|
4 405
|
3 987
|
3 100
|
|
Accrued Liabilities |
253
|
225
|
205
|
288
|
359
|
458
|
352
|
754
|
858
|
619
|
|
Short-Term Debt |
15
|
35
|
30
|
33
|
8
|
17
|
8
|
8
|
8
|
8
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
10
|
9
|
31
|
205
|
31
|
40
|
|
Other Current Liabilities |
935
|
677
|
451
|
668
|
317
|
397
|
951
|
976
|
603
|
596
|
|
Total Current Liabilities |
3 828
|
3 240
|
2 665
|
4 370
|
2 973
|
3 547
|
4 663
|
6 347
|
5 486
|
4 363
|
|
Long-Term Debt |
0
|
0
|
0
|
56
|
119
|
183
|
296
|
137
|
247
|
386
|
|
Deferred Income Tax |
3
|
2
|
1
|
0
|
14
|
8
|
10
|
14
|
25
|
56
|
|
Minority Interest |
15
|
10
|
9
|
12
|
14
|
2
|
0
|
8
|
239
|
344
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
60
|
132
|
58
|
20
|
76
|
98
|
|
Total Liabilities |
3 846
N/A
|
3 252
-15%
|
2 675
-18%
|
4 439
+66%
|
3 179
-28%
|
3 873
+22%
|
5 028
+30%
|
6 525
+30%
|
6 072
-7%
|
5 248
-14%
|
|
Equity | |||||||||||
Common Stock |
859
|
827
|
824
|
847
|
856
|
879
|
869
|
868
|
782
|
772
|
|
Retained Earnings |
145
|
93
|
295
|
266
|
276
|
236
|
193
|
73
|
252
|
120
|
|
Additional Paid In Capital |
74
|
86
|
86
|
85
|
145
|
125
|
102
|
62
|
64
|
49
|
|
Other Equity |
91
|
113
|
135
|
98
|
116
|
109
|
151
|
104
|
81
|
114
|
|
Total Equity |
1 169
N/A
|
1 118
-4%
|
750
-33%
|
765
+2%
|
841
+10%
|
876
+4%
|
929
+6%
|
1 107
+19%
|
1 178
+6%
|
1 055
-10%
|
|
Total Liabilities & Equity |
5 015
N/A
|
4 370
-13%
|
3 425
-22%
|
5 204
+52%
|
4 021
-23%
|
4 749
+18%
|
5 956
+25%
|
7 632
+28%
|
7 250
-5%
|
6 302
-13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
93
|
92
|
89
|
93
|
93
|
98
|
94
|
96
|
88
|
88
|
|
Preferred Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|