Calfrac Well Services Ltd
TSX:CFW

Watchlist Manager
Calfrac Well Services Ltd Logo
Calfrac Well Services Ltd
TSX:CFW
Watchlist
Price: 3.43 CAD 2.08%
Market Cap: 294.6m CAD

Intrinsic Value

The intrinsic value of one CFW stock under the Base Case scenario is 13.95 CAD. Compared to the current market price of 3.43 CAD, Calfrac Well Services Ltd is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CFW Intrinsic Value
13.95 CAD
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Calfrac Well Services Ltd

Valuation History Unavailable

Historical valuation for CFW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CFW to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CFW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Calfrac Well Services Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calfrac Well Services Ltd

Current Assets 521.9m
Cash & Short-Term Investments 15.5m
Receivables 307m
Other Current Assets 199.4m
Non-Current Assets 733.1m
PP&E 704.1m
Other Non-Current Assets 29m
Efficiency

Free Cash Flow Analysis
Calfrac Well Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Calfrac Well Services Ltd

Revenue
1.6B CAD
Cost of Revenue
-1.5B CAD
Gross Profit
136.1m CAD
Operating Expenses
-62.5m CAD
Operating Income
73.6m CAD
Other Expenses
-55.4m CAD
Net Income
18.2m CAD
Fundamental Scores

CFW Profitability Score
Profitability Due Diligence

Calfrac Well Services Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
ROIC is Increasing
Positive 3-Year Average ROIC
51/100
Profitability
Score

Calfrac Well Services Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

CFW Solvency Score
Solvency Due Diligence

Calfrac Well Services Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
46/100
Solvency
Score

Calfrac Well Services Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CFW Price Targets Summary
Calfrac Well Services Ltd

Wall Street analysts forecast CFW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CFW is 4.08 CAD with a low forecast of 3.28 CAD and a high forecast of 4.99 CAD.

Lowest
Price Target
3.28 CAD
4% Downside
Average
Price Target
4.08 CAD
19% Upside
Highest
Price Target
4.99 CAD
45% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CFW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CFW stock?

The intrinsic value of one CFW stock under the Base Case scenario is 13.95 CAD.

Is CFW stock undervalued or overvalued?

Compared to the current market price of 3.43 CAD, Calfrac Well Services Ltd is Undervalued by 75%.

Back to Top