Centerra Gold Inc
TSX:CG

Watchlist Manager
Centerra Gold Inc Logo
Centerra Gold Inc
TSX:CG
Watchlist
Price: 9.06 CAD -0.55% Market Closed
Market Cap: 1.9B CAD

Intrinsic Value

The intrinsic value of one CG stock under the Base Case scenario is 22.85 CAD. Compared to the current market price of 9.06 CAD, Centerra Gold Inc is Undervalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CG Intrinsic Value
22.85 CAD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Centerra Gold Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Centerra Gold Inc
TSX:CG
CA
Metals & Mining
Market Cap
1.9B CAD
IPO
Jun 26, 1905
CA
Metals & Mining
Market Cap
1.9B CAD
IPO
Jun 26, 1905
Price
CA$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Centerra Gold Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Centerra Gold Inc

Current Assets 993.1m
Cash & Short-Term Investments 627.8m
Receivables 117.7m
Other Current Assets 247.6m
Non-Current Assets 1.3B
Long-Term Investments 9.8m
PP&E 1.1B
Other Non-Current Assets 160.8m
Efficiency

Free Cash Flow Analysis
Centerra Gold Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Centerra Gold Inc

Revenue
1.2B USD
Cost of Revenue
-836.5m USD
Gross Profit
378m USD
Operating Expenses
-105.4m USD
Operating Income
272.6m USD
Other Expenses
-192.2m USD
Net Income
80.4m USD
Fundamental Scores

CG Profitability Score
Profitability Due Diligence

Centerra Gold Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Centerra Gold Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CG Solvency Score
Solvency Due Diligence

Centerra Gold Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
78/100
Solvency
Score

Centerra Gold Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CG Price Targets Summary
Centerra Gold Inc

Wall Street analysts forecast CG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CG is 11.56 CAD with a low forecast of 6.57 CAD and a high forecast of 14.7 CAD.

Lowest
Price Target
6.57 CAD
28% Downside
Average
Price Target
11.56 CAD
28% Upside
Highest
Price Target
14.7 CAD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 19, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CG stock?

The intrinsic value of one CG stock under the Base Case scenario is 22.85 CAD.

Is CG stock undervalued or overvalued?

Compared to the current market price of 9.06 CAD, Centerra Gold Inc is Undervalued by 60%.

Back to Top