Centerra Gold Inc
TSX:CG

Watchlist Manager
Centerra Gold Inc Logo
Centerra Gold Inc
TSX:CG
Watchlist
Price: 9.72 CAD -5.81% Market Closed
Market Cap: 2B CAD

Intrinsic Value

The intrinsic value of one CG stock under the Base Case scenario is 23.86 CAD. Compared to the current market price of 9.72 CAD, Centerra Gold Inc is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CG Intrinsic Value
23.86 CAD
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Centerra Gold Inc

Valuation History Unavailable

Historical valuation for CG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Centerra Gold Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Centerra Gold Inc

Current Assets 1B
Cash & Short-Term Investments 608.2m
Receivables 110.5m
Other Current Assets 288.8m
Non-Current Assets 1.3B
Long-Term Investments 9m
PP&E 1.1B
Other Non-Current Assets 149.4m
Efficiency

Free Cash Flow Analysis
Centerra Gold Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Centerra Gold Inc

Revenue
1.2B USD
Cost of Revenue
-852.2m USD
Gross Profit
355.9m USD
Operating Expenses
-126.6m USD
Operating Income
229.3m USD
Other Expenses
-184.9m USD
Net Income
44.4m USD
Fundamental Scores

CG Profitability Score
Profitability Due Diligence

Centerra Gold Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
48/100
Profitability
Score

Centerra Gold Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CG Solvency Score
Solvency Due Diligence

Centerra Gold Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

Centerra Gold Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CG Price Targets Summary
Centerra Gold Inc

Wall Street analysts forecast CG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CG is 12.29 CAD with a low forecast of 9.09 CAD and a high forecast of 14.7 CAD.

Lowest
Price Target
9.09 CAD
6% Downside
Average
Price Target
12.29 CAD
26% Upside
Highest
Price Target
14.7 CAD
51% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CG stock?

The intrinsic value of one CG stock under the Base Case scenario is 23.86 CAD.

Is CG stock undervalued or overvalued?

Compared to the current market price of 9.72 CAD, Centerra Gold Inc is Undervalued by 59%.

Back to Top