China Gold International Resources Corp Ltd
TSX:CGG
Balance Sheet
Balance Sheet Decomposition
China Gold International Resources Corp Ltd
Current Assets | 476.2m |
Cash & Short-Term Investments | 97.2m |
Receivables | 19.4m |
Other Current Assets | 359.6m |
Non-Current Assets | 2.4B |
Long-Term Investments | 47.2m |
PP&E | 1.5B |
Intangibles | 773.1m |
Other Non-Current Assets | 16.6m |
Current Liabilities | 305.4m |
Accounts Payable | 18.9m |
Accrued Liabilities | 3.4m |
Other Current Liabilities | 283.2m |
Non-Current Liabilities | 822.4m |
Long-Term Debt | 623.9m |
Other Non-Current Liabilities | 198.5m |
Balance Sheet
China Gold International Resources Corp Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
566
|
112
|
60
|
147
|
138
|
182
|
243
|
208
|
429
|
97
|
|
Cash Equivalents |
566
|
112
|
60
|
147
|
138
|
182
|
243
|
208
|
429
|
97
|
|
Total Receivables |
13
|
36
|
163
|
25
|
23
|
26
|
36
|
26
|
9
|
19
|
|
Accounts Receivables |
8
|
11
|
4
|
21
|
1
|
1
|
2
|
1
|
1
|
1
|
|
Other Receivables |
5
|
25
|
159
|
4
|
23
|
25
|
34
|
25
|
8
|
18
|
|
Inventory |
160
|
191
|
221
|
225
|
283
|
281
|
298
|
300
|
293
|
292
|
|
Other Current Assets |
18
|
18
|
27
|
21
|
21
|
30
|
8
|
8
|
2
|
68
|
|
Total Current Assets |
756
|
357
|
471
|
418
|
465
|
519
|
585
|
541
|
733
|
476
|
|
PP&E Net |
2 212
|
2 385
|
2 454
|
2 757
|
2 685
|
2 624
|
2 691
|
2 661
|
2 406
|
1 522
|
|
PP&E Gross |
2 212
|
2 385
|
2 454
|
2 757
|
2 685
|
2 624
|
2 691
|
2 661
|
2 406
|
1 522
|
|
Accumulated Depreciation |
196
|
269
|
345
|
442
|
584
|
753
|
960
|
1 143
|
1 310
|
1 146
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
773
|
|
Long-Term Investments |
22
|
17
|
15
|
22
|
20
|
17
|
21
|
29
|
37
|
47
|
|
Other Long-Term Assets |
24
|
21
|
27
|
34
|
45
|
37
|
26
|
26
|
19
|
17
|
|
Total Assets |
3 014
N/A
|
2 781
-8%
|
2 967
+7%
|
3 230
+9%
|
3 216
0%
|
3 197
-1%
|
3 323
+4%
|
3 257
-2%
|
3 195
-2%
|
2 835
-11%
|
|
Liabilities | |||||||||||
Accounts Payable |
54
|
52
|
18
|
26
|
45
|
39
|
46
|
43
|
39
|
19
|
|
Accrued Liabilities |
22
|
14
|
13
|
16
|
19
|
25
|
10
|
12
|
19
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
527
|
189
|
625
|
162
|
124
|
612
|
140
|
98
|
400
|
144
|
|
Other Current Liabilities |
95
|
108
|
153
|
193
|
238
|
254
|
247
|
190
|
181
|
139
|
|
Total Current Liabilities |
698
|
363
|
810
|
397
|
426
|
929
|
443
|
344
|
639
|
305
|
|
Long-Term Debt |
691
|
794
|
559
|
1 144
|
1 115
|
633
|
1 085
|
875
|
435
|
624
|
|
Deferred Income Tax |
126
|
125
|
125
|
124
|
123
|
119
|
111
|
119
|
125
|
102
|
|
Minority Interest |
12
|
13
|
14
|
15
|
15
|
15
|
17
|
18
|
20
|
21
|
|
Other Liabilities |
33
|
51
|
54
|
56
|
63
|
66
|
88
|
86
|
93
|
76
|
|
Total Liabilities |
1 561
N/A
|
1 346
-14%
|
1 560
+16%
|
1 735
+11%
|
1 742
+0%
|
1 762
+1%
|
1 744
-1%
|
1 441
-17%
|
1 311
-9%
|
1 128
-14%
|
|
Equity | |||||||||||
Common Stock |
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
1 229
|
|
Retained Earnings |
225
|
205
|
176
|
258
|
247
|
210
|
350
|
579
|
638
|
451
|
|
Unrealized Security Profit/Loss |
1
|
0
|
1
|
8
|
2
|
4
|
0
|
8
|
17
|
26
|
|
Total Equity |
1 453
N/A
|
1 434
-1%
|
1 407
-2%
|
1 495
+6%
|
1 474
-1%
|
1 435
-3%
|
1 579
+10%
|
1 816
+15%
|
1 884
+4%
|
1 707
-9%
|
|
Total Liabilities & Equity |
3 014
N/A
|
2 781
-8%
|
2 967
+7%
|
3 230
+9%
|
3 216
0%
|
3 197
-1%
|
3 323
+4%
|
3 257
-2%
|
3 195
-2%
|
2 835
-11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|