Chesswood Group Ltd
TSX:CHW
Intrinsic Value
The intrinsic value of one CHW stock under the Base Case scenario is 65.33 CAD. Compared to the current market price of 0.9 CAD, Chesswood Group Ltd is Undervalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Chesswood Group Ltd
Balance Sheet Decomposition
Chesswood Group Ltd
Current Assets | 19.4m |
Cash & Short-Term Investments | 17.4m |
Receivables | 2m |
Non-Current Assets | 1.9B |
Long-Term Investments | 694m |
PP&E | 5.3m |
Intangibles | 53.5m |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Chesswood Group Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Chesswood Group Ltd
Revenue
|
304m
CAD
|
Cost of Revenue
|
-206.6m
CAD
|
Gross Profit
|
97.4m
CAD
|
Operating Expenses
|
-140.9m
CAD
|
Operating Income
|
-43.5m
CAD
|
Other Expenses
|
6.5m
CAD
|
Net Income
|
-37m
CAD
|
CHW Profitability Score
Profitability Due Diligence
Chesswood Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Chesswood Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
CHW Solvency Score
Solvency Due Diligence
Chesswood Group Ltd's solvency score is 11/100. The higher the solvency score, the more solvent the company is.
Score
Chesswood Group Ltd's solvency score is 11/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHW Price Targets Summary
Chesswood Group Ltd
Dividends
Current shareholder yield for CHW is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?