First Time Loading...
C

Chesswood Group Ltd
TSX:CHW

Watchlist Manager
Chesswood Group Ltd
TSX:CHW
Watchlist
Price: 7.23 CAD 0.98%
Updated: Apr 25, 2024

Intrinsic Value

Chesswood Group Ltd. is a commercial equipment finance company focused on small and medium-sized businesses. [ Read More ]

The intrinsic value of one CHW stock under the Base Case scenario is 44.36 CAD. Compared to the current market price of 7.23 CAD, Chesswood Group Ltd is Undervalued by 84%.

Key Points:
CHW Intrinsic Value
Base Case
44.36 CAD
Undervaluation 84%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Chesswood Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CHW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Chesswood Group Ltd

Provide an overview of the primary business activities
of Chesswood Group Ltd.

What unique competitive advantages
does Chesswood Group Ltd hold over its rivals?

What risks and challenges
does Chesswood Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chesswood Group Ltd.

Provide P/S
for Chesswood Group Ltd.

Provide P/E
for Chesswood Group Ltd.

Provide P/OCF
for Chesswood Group Ltd.

Provide P/FCFE
for Chesswood Group Ltd.

Provide P/B
for Chesswood Group Ltd.

Provide EV/S
for Chesswood Group Ltd.

Provide EV/GP
for Chesswood Group Ltd.

Provide EV/EBITDA
for Chesswood Group Ltd.

Provide EV/EBIT
for Chesswood Group Ltd.

Provide EV/OCF
for Chesswood Group Ltd.

Provide EV/FCFF
for Chesswood Group Ltd.

Provide EV/IC
for Chesswood Group Ltd.

Show me price targets
for Chesswood Group Ltd made by professional analysts.

What are the Revenue projections
for Chesswood Group Ltd?

How accurate were the past Revenue estimates
for Chesswood Group Ltd?

What are the Net Income projections
for Chesswood Group Ltd?

How accurate were the past Net Income estimates
for Chesswood Group Ltd?

What are the EPS projections
for Chesswood Group Ltd?

How accurate were the past EPS estimates
for Chesswood Group Ltd?

What are the EBIT projections
for Chesswood Group Ltd?

How accurate were the past EBIT estimates
for Chesswood Group Ltd?

Compare the revenue forecasts
for Chesswood Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chesswood Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chesswood Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chesswood Group Ltd compared to its peers.

Compare the P/E ratios
of Chesswood Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chesswood Group Ltd with its peers.

Analyze the financial leverage
of Chesswood Group Ltd compared to its main competitors.

Show all profitability ratios
for Chesswood Group Ltd.

Provide ROE
for Chesswood Group Ltd.

Provide ROA
for Chesswood Group Ltd.

Provide ROIC
for Chesswood Group Ltd.

Provide ROCE
for Chesswood Group Ltd.

Provide Gross Margin
for Chesswood Group Ltd.

Provide Operating Margin
for Chesswood Group Ltd.

Provide Net Margin
for Chesswood Group Ltd.

Provide FCF Margin
for Chesswood Group Ltd.

Show all solvency ratios
for Chesswood Group Ltd.

Provide D/E Ratio
for Chesswood Group Ltd.

Provide D/A Ratio
for Chesswood Group Ltd.

Provide Interest Coverage Ratio
for Chesswood Group Ltd.

Provide Altman Z-Score Ratio
for Chesswood Group Ltd.

Provide Quick Ratio
for Chesswood Group Ltd.

Provide Current Ratio
for Chesswood Group Ltd.

Provide Cash Ratio
for Chesswood Group Ltd.

What is the historical Revenue growth
over the last 5 years for Chesswood Group Ltd?

What is the historical Net Income growth
over the last 5 years for Chesswood Group Ltd?

What is the current Free Cash Flow
of Chesswood Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chesswood Group Ltd.

Financials

Balance Sheet Decomposition
Chesswood Group Ltd

Current Assets 20m
Cash & Short-Term Investments 13m
Receivables 7m
Non-Current Assets 2.2B
Long-Term Investments 814.6m
PP&E 5.6m
Intangibles 53.6m
Other Non-Current Assets 1.3B
Current Liabilities 45.2m
Accounts Payable 41.9m
Other Current Liabilities 3.4m
Non-Current Liabilities 2B
Long-Term Debt 2B
Other Non-Current Liabilities 37.5m
Efficiency

Earnings Waterfall
Chesswood Group Ltd

Revenue
316.4m CAD
Cost of Revenue
-211.1m CAD
Gross Profit
105.3m CAD
Operating Expenses
-120.1m CAD
Operating Income
-14.9m CAD
Other Expenses
-14.9m CAD
Net Income
-29.7m CAD

Free Cash Flow Analysis
Chesswood Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CHW Profitability Score
Profitability Due Diligence

Chesswood Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Negative Operating Income
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Chesswood Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CHW Solvency Score
Solvency Due Diligence

Chesswood Group Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
23/100
Solvency
Score

Chesswood Group Ltd's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHW Price Targets Summary
Chesswood Group Ltd

Wall Street analysts forecast CHW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CHW is 7.65 CAD with a low forecast of 5.05 CAD and a high forecast of 11.55 CAD.

Lowest
Price Target
5.05 CAD
30% Downside
Average
Price Target
7.65 CAD
6% Upside
Highest
Price Target
11.55 CAD
60% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CHW Price
Chesswood Group Ltd

1M 1M
-5%
6M 6M
+33%
1Y 1Y
-17%
3Y 3Y
-37%
5Y 5Y
-18%
10Y 10Y
-6%
Annual Price Range
7.23
52w Low
5.4407
52w High
9.065
Price Metrics
Average Annual Return 9.87%
Standard Deviation of Annual Returns 35.65%
Max Drawdown -67%
Shares Statistics
Market Capitalization 131.1m CAD
Shares Outstanding 18 280 000
Percentage of Shares Shorted 4.6%

CHW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Chesswood Group Ltd

Country

Canada

Industry

Financial Services

Market Cap

131.1m CAD

Dividend Yield

1.4%

Description

Chesswood Group Ltd. is a commercial equipment finance company focused on small and medium-sized businesses. The company is headquartered in Toronto, Ontario. The company went IPO on 2006-05-05. Its segments include Equipment Financing-U.S. and Equipment Financing-Canada. The Equipment Financing-U.S. segment is involved in small-ticket equipment leasing and lending to small and medium-sized businesses. The Equipment Financing-Canada segment provides commercial equipment financing to small and medium-sized businesses in Canada. The company operates through its two subsidiaries in the United States and two subsidiaries in Canada, which includes Pawnee Leasing Corporation (Pawnee), Tandem Finance Inc. (Tandem), Blue Chip Leasing Corporation (Blue Chip), and Vault Credit Corporation (Vault Credit). Pawnee finances micro and small-ticket commercial equipment for small and medium-sized businesses in the United States through the third-party broker channel and Tandem sources micro and small-ticket commercial equipment originations through the equipment vendor channel in the United States.

Contact

ONTARIO
TORONTO
1133 Yonge Street, Suite 603
+14163863099.0
https://www.chesswoodgroup.com/

IPO

2006-05-05

Employees

144

Officers

President, CEO & Director
Mr. Ryan Marr
Co-Founder & Independent Director
Mr. Frederick W. Steiner
CFO & Secretary
Mr. Tobias Rajchel
President of Tandem Finance
Mike Sheehan

See Also

Discover More
What is the Intrinsic Value of one CHW stock?

The intrinsic value of one CHW stock under the Base Case scenario is 44.36 CAD.

Is CHW stock undervalued or overvalued?

Compared to the current market price of 7.23 CAD, Chesswood Group Ltd is Undervalued by 84%.