C

Chesswood Group Ltd
TSX:CHW

Watchlist Manager
Chesswood Group Ltd
TSX:CHW
Watchlist
Price: 0.9 CAD Market Closed
Market Cap: 16.9m CAD

Intrinsic Value

CHW's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CHW stock under the Base Case scenario is 65.33 CAD. Compared to the current market price of 0.9 CAD, Chesswood Group Ltd is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CHW Intrinsic Value
65.33 CAD
Undervaluation 99%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Fundamental Analysis

Chesswood Group Ltd
TSX:CHW
CA
Financial Services
Market Cap
16.7m CAD
IPO
May 5, 2006
CA
Financial Services
Market Cap
16.7m CAD
IPO
May 5, 2006
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Chesswood Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chesswood Group Ltd

Current Assets 19.4m
Cash & Short-Term Investments 17.4m
Receivables 2m
Non-Current Assets 1.9B
Long-Term Investments 694m
PP&E 5.3m
Intangibles 53.5m
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
Chesswood Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chesswood Group Ltd

Revenue
304m CAD
Cost of Revenue
-206.6m CAD
Gross Profit
97.4m CAD
Operating Expenses
-140.9m CAD
Operating Income
-43.5m CAD
Other Expenses
6.5m CAD
Net Income
-37m CAD
Fundamental Scores

CHW Profitability Score
Profitability Due Diligence

Chesswood Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Negative Operating Income
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Chesswood Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CHW Solvency Score
Solvency Due Diligence

Chesswood Group Ltd's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
11/100
Solvency
Score

Chesswood Group Ltd's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CHW Price Targets Summary
Chesswood Group Ltd

There are no price targets for CHW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CHW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest