C

Champion Iron Ltd
TSX:CIA

Watchlist Manager
Champion Iron Ltd
TSX:CIA
Watchlist
Price: 3.8 CAD -0.78% Market Closed
Market Cap: 2B CAD

Intrinsic Value

The intrinsic value of one CIA stock under the Base Case scenario is 6.93 CAD. Compared to the current market price of 3.8 CAD, Champion Iron Ltd is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIA Intrinsic Value
6.93 CAD
Undervaluation 45%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Champion Iron Ltd

What is Valuation History?
Compare CIA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Volatile iron ore prices could significantly impact Champion Iron’s revenue and margins, especially if China’s steel production slows or global demand weakens.

Bull Theses

Bloom Lake’s upgraded Phase II project is set to increase production capacity of premium-grade iron ore, positioning Champion Iron to capitalize on growing global demand for higher-quality raw materials in steelmaking.

Show More Less
How do you feel about CIA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Champion Iron Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Champion Iron Ltd

Current Assets 732.3m
Cash & Short-Term Investments 117.5m
Receivables 205.6m
Other Current Assets 409.2m
Non-Current Assets 2.3B
Long-Term Investments 15.4m
PP&E 2.2B
Intangibles 5.2m
Other Non-Current Assets 82.8m
Efficiency

Free Cash Flow Analysis
Champion Iron Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Champion Iron Ltd

Revenue
1.6B CAD
Cost of Revenue
-1.2B CAD
Gross Profit
401.7m CAD
Operating Expenses
-81.2m CAD
Operating Income
320.5m CAD
Other Expenses
-178.5m CAD
Net Income
142m CAD
Fundamental Scores

CIA Profitability Score
Profitability Due Diligence

Champion Iron Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Strong 3Y Average Operating Margin
Healthy Operating Margin
49/100
Profitability
Score

Champion Iron Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

CIA Solvency Score
Solvency Due Diligence

Champion Iron Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

Champion Iron Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIA Price Targets Summary
Champion Iron Ltd

Wall Street analysts forecast CIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIA is 5.23 CAD with a low forecast of 4.23 CAD and a high forecast of 6.65 CAD.

Lowest
Price Target
4.23 CAD
11% Upside
Average
Price Target
5.23 CAD
38% Upside
Highest
Price Target
6.65 CAD
75% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CIA stock?

The intrinsic value of one CIA stock under the Base Case scenario is 6.93 CAD.

Is CIA stock undervalued or overvalued?

Compared to the current market price of 3.8 CAD, Champion Iron Ltd is Undervalued by 45%.

Back to Top