
Cardinal Energy Ltd (Alberta)
TSX:CJ

Intrinsic Value
The intrinsic value of one
CJ
stock under the Base Case scenario is
9.72
CAD.
Compared to the current market price of 6.16 CAD,
Cardinal Energy Ltd (Alberta)
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cardinal Energy Ltd (Alberta)
Fundamental Analysis


Revenue & Expenses Breakdown
Cardinal Energy Ltd (Alberta)
Balance Sheet Decomposition
Cardinal Energy Ltd (Alberta)
Current Assets | 63.4m |
Receivables | 59.2m |
Other Current Assets | 4.2m |
Non-Current Assets | 1.3B |
PP&E | 1.3B |
Free Cash Flow Analysis
Cardinal Energy Ltd (Alberta)
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Cardinal Energy Ltd (Alberta)
Revenue
|
504.6m
CAD
|
Operating Expenses
|
-348.8m
CAD
|
Operating Income
|
155.8m
CAD
|
Other Expenses
|
-42.8m
CAD
|
Net Income
|
113m
CAD
|
CJ Profitability Score
Profitability Due Diligence
Cardinal Energy Ltd (Alberta)'s profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Cardinal Energy Ltd (Alberta)'s profitability score is 61/100. The higher the profitability score, the more profitable the company is.
CJ Solvency Score
Solvency Due Diligence
Cardinal Energy Ltd (Alberta)'s solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Cardinal Energy Ltd (Alberta)'s solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CJ Price Targets Summary
Cardinal Energy Ltd (Alberta)
According to Wall Street analysts, the average 1-year price target for
CJ
is 7.24 CAD
with a low forecast of 7.07 CAD and a high forecast of 7.88 CAD.
Dividends
Current shareholder yield for CJ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CJ
stock under the Base Case scenario is
9.72
CAD.
Compared to the current market price of 6.16 CAD,
Cardinal Energy Ltd (Alberta)
is
Undervalued by 37%.