First Time Loading...

Clarke Inc
TSX:CKI

Watchlist Manager
Clarke Inc Logo
Clarke Inc
TSX:CKI
Watchlist
Price: 19.33 CAD 0.99% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Clarke, Inc. is an investment company, which engages in investments in industries that have hard assets including manufacturing, industrial, energy, and real estate businesses. [ Read More ]

The intrinsic value of one CKI stock under the Base Case scenario is 16.63 CAD. Compared to the current market price of 19.33 CAD, Clarke Inc is Overvalued by 14%.

Key Points:
CKI Intrinsic Value
Base Case
16.63 CAD
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Clarke Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CKI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Clarke Inc

Provide an overview of the primary business activities
of Clarke Inc.

What unique competitive advantages
does Clarke Inc hold over its rivals?

What risks and challenges
does Clarke Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Clarke Inc.

Provide P/S
for Clarke Inc.

Provide P/E
for Clarke Inc.

Provide P/OCF
for Clarke Inc.

Provide P/FCFE
for Clarke Inc.

Provide P/B
for Clarke Inc.

Provide EV/S
for Clarke Inc.

Provide EV/GP
for Clarke Inc.

Provide EV/EBITDA
for Clarke Inc.

Provide EV/EBIT
for Clarke Inc.

Provide EV/OCF
for Clarke Inc.

Provide EV/FCFF
for Clarke Inc.

Provide EV/IC
for Clarke Inc.

Compare the intrinsic valuations
of Clarke Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Clarke Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Clarke Inc compared to its peers.

Compare the P/E ratios
of Clarke Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Clarke Inc with its peers.

Analyze the financial leverage
of Clarke Inc compared to its main competitors.

Show all profitability ratios
for Clarke Inc.

Provide ROE
for Clarke Inc.

Provide ROA
for Clarke Inc.

Provide ROIC
for Clarke Inc.

Provide ROCE
for Clarke Inc.

Provide Gross Margin
for Clarke Inc.

Provide Operating Margin
for Clarke Inc.

Provide Net Margin
for Clarke Inc.

Provide FCF Margin
for Clarke Inc.

Show all solvency ratios
for Clarke Inc.

Provide D/E Ratio
for Clarke Inc.

Provide D/A Ratio
for Clarke Inc.

Provide Interest Coverage Ratio
for Clarke Inc.

Provide Altman Z-Score Ratio
for Clarke Inc.

Provide Quick Ratio
for Clarke Inc.

Provide Current Ratio
for Clarke Inc.

Provide Cash Ratio
for Clarke Inc.

What is the historical Revenue growth
over the last 5 years for Clarke Inc?

What is the historical Net Income growth
over the last 5 years for Clarke Inc?

What is the current Free Cash Flow
of Clarke Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Clarke Inc.

Financials

Balance Sheet Decomposition
Clarke Inc

Current Assets 15.6m
Cash & Short-Term Investments 929k
Receivables 13.7m
Other Current Assets 1m
Non-Current Assets 379.5m
Long-Term Investments 138.5m
PP&E 206.9m
Other Non-Current Assets 34.1m
Current Liabilities 31.9m
Accounts Payable 11.4m
Accrued Liabilities 14.8m
Short-Term Debt 3.8m
Other Current Liabilities 1.8m
Non-Current Liabilities 132.6m
Long-Term Debt 120.6m
Other Non-Current Liabilities 12m
Efficiency

Earnings Waterfall
Clarke Inc

Revenue
73.7m CAD
Cost of Revenue
-46.9m CAD
Gross Profit
26.8m CAD
Operating Expenses
-10.1m CAD
Operating Income
16.6m CAD
Other Expenses
-13.2m CAD
Net Income
3.4m CAD

Free Cash Flow Analysis
Clarke Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CKI Profitability Score
Profitability Due Diligence

Clarke Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Net Income
Positive Operating Income
45/100
Profitability
Score

Clarke Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CKI Solvency Score
Solvency Due Diligence

Clarke Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
30/100
Solvency
Score

Clarke Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CKI Price Targets Summary
Clarke Inc

There are no price targets for CKI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CKI Price
Clarke Inc

1M 1M
+0%
6M 6M
+41%
1Y 1Y
+53%
3Y 3Y
+127%
5Y 5Y
+47%
10Y 10Y
+183%
Annual Price Range
19.33
52w Low
12.01
52w High
21.3
Price Metrics
Average Annual Return 4.81%
Standard Deviation of Annual Returns 41.99%
Max Drawdown -66%
Shares Statistics
Market Capitalization 269.8m CAD
Shares Outstanding 13 959 157
Percentage of Shares Shorted 0.01%

CKI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Clarke Inc Logo
Clarke Inc

Country

Canada

Industry

Financial Services

Market Cap

269.8m CAD

Dividend Yield

0%

Description

Clarke, Inc. is an investment company, which engages in investments in industries that have hard assets including manufacturing, industrial, energy, and real estate businesses. The company is headquartered in Halifax, Nova Scotia. The firm is focused on the evaluation of the acquisition, retention and disposition of its investments. The company operates through two segments: Investment and Hospitality. The Investment segment consists of securities portfolio, the Company’s ferry business, its investment properties and its real estate inventory under development. The Hospitality segment consists of the Company’s ownership and operation of hotels.

Contact

NOVA SCOTIA
Halifax
145 Hobsons Lake Drive, Suite 106
http://www.clarkeinc.com/

IPO

1999-03-17

Employees

500

Officers

Executive Chairman, CEO & President
Mr. George S. Armoyan P.Eng.
Chief Financial Officer
Mr. Tom Casey C.A., CPA
Vice President of Investments
Mr. Tomer Cohen C.F.A.
Co-President & COO of Holloway Lodging Corporation
Mr. Robert Sherman
Director of Investments
Mr. Maksym Levytskyy
Investment Analyst
Mr. Armen Kakosyan

See Also

Discover More
What is the Intrinsic Value of one CKI stock?

The intrinsic value of one CKI stock under the Base Case scenario is 16.63 CAD.

Is CKI stock undervalued or overvalued?

Compared to the current market price of 19.33 CAD, Clarke Inc is Overvalued by 14%.