Canacol Energy Ltd
TSX:CNE
Balance Sheet
Balance Sheet Decomposition
Canacol Energy Ltd
Canacol Energy Ltd
Balance Sheet
Canacol Energy Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
43
|
66
|
39
|
52
|
41
|
68
|
139
|
59
|
0
|
0
|
|
| Cash |
43
|
66
|
39
|
52
|
41
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
68
|
139
|
59
|
0
|
0
|
|
| Short-Term Investments |
3
|
3
|
17
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Receivables |
12
|
47
|
50
|
68
|
79
|
81
|
77
|
70
|
108
|
84
|
|
| Accounts Receivables |
12
|
47
|
50
|
68
|
70
|
71
|
71
|
70
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
10
|
11
|
6
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
12
|
17
|
90
|
3
|
13
|
3
|
3
|
3
|
4
|
10
|
|
| Total Current Assets |
70
|
133
|
197
|
125
|
133
|
154
|
218
|
135
|
152
|
174
|
|
| PP&E Net |
482
|
515
|
427
|
520
|
560
|
588
|
601
|
674
|
794
|
827
|
|
| PP&E Gross |
482
|
515
|
427
|
520
|
560
|
588
|
601
|
674
|
0
|
0
|
|
| Accumulated Depreciation |
494
|
558
|
491
|
516
|
561
|
633
|
700
|
762
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
6
|
0
|
2
|
0
|
0
|
20
|
|
| Long-Term Investments |
30
|
30
|
2
|
0
|
0
|
2
|
10
|
9
|
17
|
5
|
|
| Other Long-Term Assets |
87
|
125
|
71
|
60
|
55
|
6
|
12
|
197
|
0
|
0
|
|
| Total Assets |
668
N/A
|
804
+20%
|
696
-13%
|
705
+1%
|
754
+7%
|
750
-1%
|
844
+13%
|
1 015
+20%
|
1 233
+22%
|
1 216
-1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
13
|
49
|
60
|
49
|
53
|
45
|
52
|
62
|
108
|
87
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
26
|
7
|
2
|
13
|
12
|
7
|
36
|
3
|
17
|
|
| Other Current Liabilities |
11
|
22
|
20
|
18
|
32
|
36
|
18
|
95
|
54
|
41
|
|
| Total Current Liabilities |
24
|
98
|
86
|
69
|
98
|
93
|
77
|
193
|
165
|
145
|
|
| Long-Term Debt |
248
|
257
|
324
|
360
|
356
|
378
|
506
|
476
|
673
|
711
|
|
| Deferred Income Tax |
46
|
36
|
26
|
32
|
25
|
30
|
46
|
25
|
6
|
8
|
|
| Minority Interest |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
47
|
37
|
21
|
39
|
33
|
42
|
30
|
29
|
38
|
31
|
|
| Total Liabilities |
365
N/A
|
429
+17%
|
457
+7%
|
500
+9%
|
511
+2%
|
542
+6%
|
659
+21%
|
723
+10%
|
882
+22%
|
895
+1%
|
|
| Equity | |||||||||||
| Common Stock |
652
|
701
|
707
|
159
|
170
|
169
|
160
|
146
|
146
|
146
|
|
| Retained Earnings |
349
|
325
|
468
|
46
|
73
|
39
|
25
|
146
|
206
|
175
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
303
N/A
|
376
+24%
|
239
-36%
|
205
-14%
|
243
+18%
|
207
-15%
|
185
-11%
|
292
+58%
|
352
+21%
|
321
-9%
|
|
| Total Liabilities & Equity |
668
N/A
|
804
+20%
|
696
-13%
|
705
+1%
|
754
+7%
|
750
-1%
|
844
+13%
|
1 015
+20%
|
1 233
+22%
|
1 216
-1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
32
|
35
|
35
|
36
|
36
|
36
|
35
|
34
|
34
|
34
|
|