
Capstone Copper Corp
TSX:CS

Intrinsic Value
The intrinsic value of one
CS
stock under the Base Case scenario is
18.68
CAD.
Compared to the current market price of 6.6 CAD,
Capstone Copper Corp
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Capstone Copper Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Capstone Copper Corp
Balance Sheet Decomposition
Capstone Copper Corp
Current Assets | 819.4m |
Cash & Short-Term Investments | 344.4m |
Receivables | 222.1m |
Other Current Assets | 252.8m |
Non-Current Assets | 5.8B |
Long-Term Investments | 957k |
PP&E | 5.7B |
Other Non-Current Assets | 99.5m |
Free Cash Flow Analysis
Capstone Copper Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Capstone Copper Corp
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
280.9m
USD
|
Operating Expenses
|
-49.6m
USD
|
Operating Income
|
231.3m
USD
|
Other Expenses
|
-150.4m
USD
|
Net Income
|
81m
USD
|
CS Profitability Score
Profitability Due Diligence
Capstone Copper Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
Capstone Copper Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
CS Solvency Score
Solvency Due Diligence
Capstone Copper Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Capstone Copper Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CS Price Targets Summary
Capstone Copper Corp
According to Wall Street analysts, the average 1-year price target for
CS
is 11.62 CAD
with a low forecast of 8.08 CAD and a high forecast of 21.36 CAD.
Dividends
Current shareholder yield for CS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CS
stock under the Base Case scenario is
18.68
CAD.
Compared to the current market price of 6.6 CAD,
Capstone Copper Corp
is
Undervalued by 65%.