Capstone Copper Corp
TSX:CS

Watchlist Manager
Capstone Copper Corp Logo
Capstone Copper Corp
TSX:CS
Watchlist
Price: 7.77 CAD -2.51% Market Closed
Market Cap: 5.9B CAD

Intrinsic Value

The intrinsic value of one CS stock under the Base Case scenario is 18.29 CAD. Compared to the current market price of 7.77 CAD, Capstone Copper Corp is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CS Intrinsic Value
18.29 CAD
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Capstone Copper Corp

Valuation History Unavailable

Historical valuation for CS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Capstone Copper Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Capstone Copper Corp

Current Assets 819.4m
Cash & Short-Term Investments 344.4m
Receivables 222.1m
Other Current Assets 252.8m
Non-Current Assets 5.8B
Long-Term Investments 957k
PP&E 5.7B
Other Non-Current Assets 99.5m
Efficiency

Free Cash Flow Analysis
Capstone Copper Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Capstone Copper Corp

Revenue
1.8B USD
Cost of Revenue
-1.5B USD
Gross Profit
280.9m USD
Operating Expenses
-49.6m USD
Operating Income
231.3m USD
Other Expenses
-150.4m USD
Net Income
81m USD
Fundamental Scores

CS Profitability Score
Profitability Due Diligence

Capstone Copper Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Gross Profit
44/100
Profitability
Score

Capstone Copper Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

CS Solvency Score
Solvency Due Diligence

Capstone Copper Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Capstone Copper Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CS Price Targets Summary
Capstone Copper Corp

Wall Street analysts forecast CS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CS is 11.56 CAD with a low forecast of 7.58 CAD and a high forecast of 21.36 CAD.

Lowest
Price Target
7.58 CAD
3% Downside
Average
Price Target
11.56 CAD
49% Upside
Highest
Price Target
21.36 CAD
175% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Capstone Copper Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CS stock?

The intrinsic value of one CS stock under the Base Case scenario is 18.29 CAD.

Is CS stock undervalued or overvalued?

Compared to the current market price of 7.77 CAD, Capstone Copper Corp is Undervalued by 58%.

Back to Top