Canadian Tire Corporation Ltd
TSX:CTC
Balance Sheet
Balance Sheet Decomposition
Canadian Tire Corporation Ltd
Canadian Tire Corporation Ltd
Balance Sheet
Canadian Tire Corporation Ltd
| Dec-2001 | Dec-2002 | Jan-2004 | Jan-2005 | Dec-2005 | Dec-2006 | Dec-2007 | Jan-2009 | Jan-2010 | Jan-2011 | Dec-2011 | Dec-2012 | Dec-2013 | Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
579
|
628
|
727
|
802
|
838
|
741
|
0
|
429
|
870
|
554
|
313
|
575
|
638
|
656
|
891
|
819
|
426
|
450
|
187
|
1 291
|
1 735
|
314
|
287
|
448
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
35
|
16
|
80
|
41
|
92
|
135
|
192
|
81
|
104
|
125
|
118
|
751
|
1 043
|
229
|
258
|
424
|
|
| Cash Equivalents |
579
|
628
|
727
|
802
|
838
|
741
|
0
|
370
|
835
|
538
|
233
|
534
|
546
|
521
|
699
|
738
|
322
|
325
|
69
|
540
|
692
|
85
|
29
|
24
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
197
|
196
|
169
|
417
|
289
|
96
|
117
|
133
|
184
|
202
|
643
|
606
|
176
|
177
|
128
|
|
| Total Receivables |
959
|
1 164
|
1 071
|
963
|
1 374
|
1 035
|
2 254
|
2 572
|
3 205
|
4 824
|
4 911
|
5 057
|
5 287
|
5 674
|
5 591
|
5 795
|
6 343
|
6 313
|
6 764
|
5 957
|
6 499
|
7 419
|
7 769
|
7 776
|
|
| Accounts Receivables |
434
|
584
|
508
|
371
|
653
|
230
|
715
|
824
|
836
|
674
|
829
|
744
|
683
|
737
|
674
|
614
|
681
|
786
|
765
|
697
|
697
|
865
|
844
|
830
|
|
| Other Receivables |
525
|
580
|
563
|
592
|
721
|
805
|
1 539
|
1 748
|
2 369
|
4 150
|
4 082
|
4 313
|
4 604
|
4 937
|
4 917
|
5 181
|
5 662
|
5 527
|
5 999
|
5 260
|
5 802
|
6 553
|
6 925
|
6 947
|
|
| Inventory |
441
|
503
|
466
|
621
|
676
|
667
|
779
|
918
|
934
|
901
|
1 449
|
1 503
|
1 481
|
1 624
|
1 765
|
1 711
|
1 770
|
1 998
|
2 213
|
2 313
|
2 481
|
3 216
|
2 694
|
2 558
|
|
| Other Current Assets |
14
|
19
|
28
|
49
|
86
|
98
|
106
|
60
|
124
|
74
|
87
|
492
|
156
|
268
|
350
|
196
|
125
|
312
|
189
|
343
|
326
|
406
|
366
|
437
|
|
| Total Current Assets |
1 993
|
2 314
|
2 292
|
2 435
|
2 973
|
2 541
|
3 138
|
3 979
|
5 196
|
6 549
|
6 957
|
7 796
|
7 978
|
8 510
|
8 692
|
8 638
|
8 796
|
9 256
|
9 555
|
10 547
|
11 647
|
11 530
|
11 293
|
11 348
|
|
| PP&E Net |
2 244
|
2 350
|
2 445
|
2 585
|
2 744
|
2 881
|
3 284
|
3 199
|
3 180
|
3 232
|
3 366
|
3 344
|
3 516
|
3 743
|
3 978
|
4 097
|
4 193
|
4 283
|
5 894
|
5 995
|
6 335
|
6 926
|
7 153
|
7 429
|
|
| PP&E Gross |
2 244
|
2 350
|
2 445
|
2 585
|
2 744
|
2 881
|
3 284
|
3 199
|
3 180
|
3 232
|
3 366
|
3 344
|
3 516
|
3 743
|
3 978
|
4 097
|
0
|
4 283
|
5 894
|
5 995
|
6 335
|
6 926
|
7 153
|
7 429
|
|
| Accumulated Depreciation |
910
|
1 011
|
1 107
|
1 230
|
1 379
|
1 421
|
1 587
|
1 375
|
1 504
|
1 729
|
1 917
|
2 119
|
2 327
|
2 529
|
2 792
|
3 095
|
0
|
3 298
|
3 352
|
3 567
|
3 782
|
4 004
|
4 225
|
4 376
|
|
| Intangible Assets |
0
|
52
|
52
|
52
|
52
|
52
|
52
|
248
|
265
|
293
|
732
|
713
|
753
|
815
|
810
|
836
|
1 293
|
1 410
|
1 523
|
1 483
|
1 495
|
1 478
|
1 410
|
1 338
|
|
| Goodwill |
9
|
33
|
41
|
42
|
46
|
46
|
52
|
71
|
72
|
69
|
378
|
377
|
433
|
437
|
437
|
445
|
0
|
862
|
891
|
890
|
877
|
863
|
845
|
839
|
|
| Note Receivable |
10
|
17
|
22
|
130
|
140
|
284
|
230
|
225
|
110
|
717
|
659
|
677
|
646
|
610
|
662
|
692
|
718
|
673
|
754
|
582
|
478
|
509
|
549
|
602
|
|
| Long-Term Investments |
75
|
75
|
0
|
0
|
0
|
0
|
8
|
25
|
49
|
144
|
201
|
278
|
228
|
325
|
291
|
442
|
510
|
517
|
528
|
532
|
636
|
484
|
552
|
510
|
|
| Other Long-Term Assets |
41
|
35
|
43
|
0
|
0
|
0
|
1
|
37
|
0
|
45
|
47
|
45
|
77
|
113
|
118
|
154
|
117
|
286
|
373
|
349
|
334
|
311
|
176
|
176
|
|
| Other Assets |
9
|
33
|
41
|
42
|
46
|
46
|
52
|
71
|
72
|
69
|
378
|
377
|
433
|
437
|
437
|
445
|
0
|
862
|
891
|
890
|
877
|
863
|
845
|
839
|
|
| Total Assets |
4 371
N/A
|
4 875
+12%
|
4 893
+0%
|
5 243
+7%
|
5 956
+14%
|
5 805
-3%
|
6 765
+17%
|
7 784
+15%
|
8 873
+14%
|
11 049
+25%
|
12 339
+12%
|
13 229
+7%
|
13 630
+3%
|
14 553
+7%
|
14 988
+3%
|
15 303
+2%
|
15 627
+2%
|
17 287
+11%
|
19 518
+13%
|
20 377
+4%
|
21 802
+7%
|
22 102
+1%
|
21 978
-1%
|
22 241
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 010
|
1 295
|
1 270
|
1 438
|
1 546
|
1 580
|
1 740
|
1 444
|
1 391
|
1 095
|
1 599
|
1 631
|
1 817
|
1 835
|
1 837
|
1 626
|
2 231
|
2 034
|
2 087
|
1 962
|
2 369
|
2 656
|
2 160
|
2 411
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
106
|
0
|
84
|
906
|
1 106
|
829
|
801
|
819
|
744
|
906
|
812
|
1 033
|
1 082
|
672
|
536
|
1 054
|
1 486
|
859
|
|
| Current Portion of Long-Term Debt |
30
|
208
|
245
|
6
|
204
|
3
|
156
|
15
|
309
|
354
|
28
|
662
|
272
|
588
|
24
|
653
|
282
|
554
|
1 124
|
480
|
1 079
|
1 421
|
939
|
1 099
|
|
| Other Current Liabilities |
70
|
81
|
97
|
44
|
71
|
81
|
112
|
541
|
863
|
897
|
1 420
|
1 550
|
1 432
|
1 338
|
1 279
|
1 496
|
1 205
|
1 638
|
1 459
|
2 091
|
2 806
|
2 016
|
1 804
|
1 966
|
|
| Total Current Liabilities |
1 110
|
1 584
|
1 612
|
1 487
|
1 821
|
1 664
|
2 114
|
2 000
|
2 648
|
3 252
|
4 153
|
4 672
|
4 322
|
4 579
|
3 884
|
4 681
|
4 530
|
5 258
|
5 751
|
5 206
|
6 790
|
7 147
|
6 389
|
6 335
|
|
| Long-Term Debt |
1 310
|
1 125
|
886
|
1 082
|
1 171
|
1 168
|
1 342
|
1 374
|
1 101
|
2 365
|
2 348
|
2 336
|
2 339
|
2 649
|
3 488
|
3 184
|
3 122
|
4 000
|
5 601
|
6 012
|
5 476
|
5 244
|
6 390
|
5 947
|
|
| Deferred Income Tax |
19
|
28
|
31
|
67
|
89
|
75
|
72
|
45
|
50
|
0
|
66
|
78
|
100
|
94
|
111
|
104
|
102
|
185
|
136
|
122
|
126
|
132
|
182
|
246
|
|
| Minority Interest |
300
|
300
|
300
|
300
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
283
|
775
|
796
|
799
|
823
|
1 049
|
1 314
|
1 336
|
1 387
|
1 421
|
897
|
933
|
|
| Other Liabilities |
28
|
31
|
47
|
56
|
63
|
112
|
129
|
801
|
1 386
|
1 427
|
1 363
|
1 379
|
1 419
|
1 601
|
1 715
|
1 596
|
2 307
|
2 429
|
2 525
|
3 202
|
2 900
|
2 540
|
2 572
|
2 624
|
|
| Total Liabilities |
2 768
N/A
|
3 069
+11%
|
2 876
-6%
|
2 992
+4%
|
3 445
+15%
|
3 019
-12%
|
3 657
+21%
|
4 219
+15%
|
5 185
+23%
|
7 044
+36%
|
7 930
+13%
|
8 464
+7%
|
8 463
0%
|
9 698
+15%
|
9 994
+3%
|
10 364
+4%
|
10 884
+5%
|
12 921
+19%
|
15 328
+19%
|
15 878
+4%
|
16 678
+5%
|
16 484
-1%
|
16 430
0%
|
16 086
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
622
|
661
|
701
|
709
|
703
|
703
|
701
|
715
|
720
|
712
|
711
|
688
|
587
|
696
|
671
|
648
|
616
|
592
|
588
|
597
|
594
|
588
|
599
|
626
|
|
| Retained Earnings |
973
|
1 138
|
1 318
|
1 547
|
1 813
|
2 088
|
2 455
|
2 752
|
3 014
|
3 325
|
3 686
|
4 075
|
4 527
|
4 075
|
4 172
|
4 251
|
4 162
|
3 721
|
3 730
|
4 137
|
4 697
|
5 070
|
5 128
|
5 614
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
1
|
2
|
0
|
2
|
0
|
0
|
0
|
1
|
3
|
6
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
123
|
0
|
0
|
0
|
0
|
|
| Other Equity |
9
|
8
|
2
|
6
|
6
|
6
|
50
|
97
|
46
|
32
|
11
|
2
|
47
|
82
|
148
|
37
|
38
|
51
|
102
|
115
|
169
|
42
|
182
|
85
|
|
| Total Equity |
1 604
N/A
|
1 807
+13%
|
2 017
+12%
|
2 251
+12%
|
2 511
+12%
|
2 785
+11%
|
3 108
+12%
|
3 565
+15%
|
3 688
+3%
|
4 005
+9%
|
4 409
+10%
|
4 764
+8%
|
5 167
+8%
|
4 856
-6%
|
4 994
+3%
|
4 939
-1%
|
4 743
-4%
|
4 366
-8%
|
4 191
-4%
|
4 499
+7%
|
5 124
+14%
|
5 619
+10%
|
5 548
-1%
|
6 155
+11%
|
|
| Total Liabilities & Equity |
4 371
N/A
|
4 875
+12%
|
4 893
+0%
|
5 243
+7%
|
5 956
+14%
|
5 805
-3%
|
6 765
+17%
|
7 784
+15%
|
8 873
+14%
|
11 049
+25%
|
12 339
+12%
|
13 229
+7%
|
13 630
+3%
|
14 553
+7%
|
14 988
+3%
|
15 303
+2%
|
15 627
+2%
|
17 287
+11%
|
19 518
+13%
|
20 377
+4%
|
21 802
+7%
|
22 102
+1%
|
21 978
-1%
|
22 241
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
79
|
80
|
81
|
81
|
81
|
81
|
81
|
82
|
82
|
81
|
81
|
81
|
80
|
77
|
74
|
71
|
65
|
63
|
62
|
61
|
60
|
58
|
56
|
56
|
|