
Curaleaf Holdings Inc
TSX:CURA

Intrinsic Value
The intrinsic value of one
CURA
stock under the Base Case scenario is
3.05
CAD.
Compared to the current market price of 1.15 CAD,
Curaleaf Holdings Inc
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Curaleaf Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Curaleaf Holdings Inc
Balance Sheet Decomposition
Curaleaf Holdings Inc
Current Assets | 445.9m |
Cash & Short-Term Investments | 121.9m |
Receivables | 65.9m |
Other Current Assets | 258.2m |
Non-Current Assets | 2.5B |
Long-Term Investments | 1.7m |
PP&E | 767.6m |
Intangibles | 1.7B |
Other Non-Current Assets | 31.8m |
Free Cash Flow Analysis
Curaleaf Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Curaleaf Holdings Inc
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-858.4m
USD
|
Gross Profit
|
794.4m
USD
|
Operating Expenses
|
-766.4m
USD
|
Operating Income
|
28m
USD
|
Other Expenses
|
-304.5m
USD
|
Net Income
|
-276.5m
USD
|
CURA Profitability Score
Profitability Due Diligence
Curaleaf Holdings Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Curaleaf Holdings Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
CURA Solvency Score
Solvency Due Diligence
Curaleaf Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Curaleaf Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CURA Price Targets Summary
Curaleaf Holdings Inc
According to Wall Street analysts, the average 1-year price target for
CURA
is 4.18 CAD
with a low forecast of 1.62 CAD and a high forecast of 6.3 CAD.
Dividends
Current shareholder yield for CURA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CURA
stock under the Base Case scenario is
3.05
CAD.
Compared to the current market price of 1.15 CAD,
Curaleaf Holdings Inc
is
Undervalued by 62%.