Cenovus Energy Inc
TSX:CVE
Balance Sheet
Balance Sheet Decomposition
Cenovus Energy Inc
Cenovus Energy Inc
Balance Sheet
Cenovus Energy Inc
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
301
|
186
|
156
|
160
|
232
|
1 160
|
2 452
|
458
|
323
|
542
|
547
|
155
|
108
|
368
|
2 366
|
3 195
|
2 109
|
2 723
|
1 963
|
|
| Cash |
0
|
0
|
0
|
160
|
232
|
0
|
0
|
458
|
323
|
542
|
547
|
155
|
108
|
368
|
2 366
|
3 195
|
2 109
|
2 723
|
1 963
|
|
| Cash Equivalents |
301
|
186
|
156
|
0
|
0
|
1 160
|
2 452
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
140
|
263
|
0
|
0
|
425
|
3 782
|
3 178
|
63
|
626
|
78
|
10
|
507
|
1 329
|
118
|
370
|
777
|
|
| Total Receivables |
1 883
|
1 108
|
1 306
|
1 412
|
1 743
|
1 848
|
1 889
|
1 610
|
1 186
|
1 717
|
1 834
|
1 193
|
1 507
|
1 388
|
3 406
|
3 192
|
3 209
|
2 658
|
3 541
|
|
| Accounts Receivables |
1 587
|
727
|
919
|
880
|
1 082
|
1 464
|
1 874
|
1 582
|
1 111
|
1 646
|
1 623
|
902
|
1 427
|
1 184
|
2 773
|
3 013
|
2 771
|
2 418
|
3 082
|
|
| Other Receivables |
296
|
381
|
387
|
532
|
661
|
384
|
15
|
28
|
75
|
71
|
211
|
291
|
80
|
204
|
633
|
179
|
438
|
240
|
459
|
|
| Inventory |
816
|
612
|
879
|
880
|
1 291
|
1 288
|
1 259
|
1 224
|
810
|
1 237
|
1 389
|
1 013
|
1 532
|
1 089
|
3 919
|
4 312
|
4 030
|
4 496
|
3 349
|
|
| Other Current Assets |
88
|
828
|
61
|
252
|
382
|
283
|
10
|
478
|
372
|
148
|
1 175
|
208
|
59
|
121
|
1 790
|
402
|
242
|
187
|
260
|
|
| Total Current Assets |
3 088
|
2 735
|
2 402
|
2 844
|
3 911
|
4 579
|
5 610
|
4 195
|
6 473
|
6 822
|
5 008
|
3 195
|
3 284
|
2 976
|
11 988
|
12 430
|
9 708
|
10 434
|
9 890
|
|
| PP&E Net |
13 273
|
14 914
|
15 290
|
13 340
|
15 204
|
17 437
|
18 807
|
20 188
|
18 910
|
18 011
|
33 269
|
29 483
|
29 946
|
27 173
|
36 955
|
39 029
|
39 668
|
41 002
|
47 988
|
|
| PP&E Gross |
13 273
|
14 914
|
15 290
|
13 340
|
15 204
|
17 437
|
18 807
|
20 188
|
18 910
|
18 011
|
33 269
|
29 483
|
29 946
|
27 173
|
36 955
|
39 029
|
39 668
|
41 002
|
47 988
|
|
| Accumulated Depreciation |
10 061
|
10 845
|
12 325
|
12 646
|
13 729
|
15 255
|
16 845
|
18 528
|
20 720
|
22 181
|
4 406
|
6 526
|
8 689
|
11 998
|
17 322
|
22 082
|
26 228
|
31 439
|
31 051
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
89
|
78
|
19
|
0
|
11
|
23
|
|
| Goodwill |
1 155
|
1 139
|
1 152
|
1 132
|
1 132
|
739
|
739
|
242
|
242
|
242
|
2 272
|
2 272
|
2 272
|
2 272
|
3 473
|
2 923
|
2 923
|
2 923
|
2 912
|
|
| Note Receivable |
3 136
|
3 448
|
2 634
|
2 426
|
1 840
|
1 398
|
0
|
0
|
91
|
139
|
322
|
172
|
21
|
11
|
143
|
145
|
75
|
93
|
155
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
36
|
51
|
44
|
82
|
213
|
501
|
482
|
558
|
679
|
552
|
|
| Other Long-Term Assets |
260
|
229
|
139
|
98
|
107
|
63
|
68
|
70
|
7
|
8
|
11
|
8
|
7
|
36
|
966
|
841
|
983
|
1 397
|
1 904
|
|
| Other Assets |
1 155
|
1 139
|
1 152
|
1 132
|
1 132
|
739
|
739
|
242
|
242
|
242
|
2 272
|
2 272
|
2 272
|
2 272
|
3 473
|
2 923
|
2 923
|
2 923
|
2 912
|
|
| Total Assets |
20 911
N/A
|
22 464
+7%
|
21 617
-4%
|
19 840
-8%
|
22 194
+12%
|
24 216
+9%
|
25 224
+4%
|
24 695
-2%
|
25 791
+4%
|
25 258
-2%
|
40 933
+62%
|
35 174
-14%
|
35 713
+2%
|
32 770
-8%
|
54 104
+65%
|
55 869
+3%
|
53 915
-3%
|
56 539
+5%
|
63 424
+12%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
1 806
|
1 355
|
1 519
|
471
|
789
|
133
|
102
|
51
|
68
|
105
|
337
|
767
|
939
|
608
|
2 554
|
2 331
|
1 075
|
1 005
|
5 502
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1 193
|
1 474
|
2 331
|
2 515
|
2 209
|
1 486
|
2 041
|
2 144
|
791
|
1 209
|
1 177
|
3 283
|
3 693
|
4 303
|
5 106
|
243
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
79
|
115
|
179
|
173
|
0
|
|
| Current Portion of Long-Term Debt |
558
|
474
|
342
|
343
|
372
|
386
|
438
|
0
|
0
|
0
|
0
|
682
|
196
|
184
|
272
|
308
|
299
|
551
|
369
|
|
| Other Current Liabilities |
749
|
358
|
70
|
503
|
753
|
420
|
724
|
697
|
304
|
525
|
1 955
|
360
|
177
|
269
|
1 117
|
1 574
|
354
|
527
|
200
|
|
| Total Current Liabilities |
3 114
|
2 187
|
1 931
|
2 510
|
3 388
|
3 270
|
3 779
|
2 957
|
1 858
|
2 671
|
4 436
|
2 600
|
2 521
|
2 359
|
7 305
|
8 021
|
6 210
|
7 362
|
6 314
|
|
| Long-Term Debt |
6 557
|
7 067
|
6 337
|
5 882
|
5 380
|
6 105
|
6 084
|
5 458
|
6 525
|
6 332
|
9 513
|
8 482
|
8 419
|
9 014
|
15 070
|
11 219
|
9 467
|
9 910
|
13 838
|
|
| Deferred Income Tax |
2 529
|
2 933
|
2 479
|
1 572
|
2 101
|
2 560
|
2 862
|
3 302
|
2 816
|
2 585
|
5 613
|
4 861
|
4 032
|
3 234
|
3 286
|
4 283
|
4 188
|
4 045
|
5 873
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
13
|
14
|
15
|
16
|
|
| Other Liabilities |
733
|
852
|
1 214
|
1 481
|
1 919
|
2 499
|
2 553
|
2 792
|
2 201
|
2 080
|
1 390
|
1 763
|
1 540
|
1 456
|
4 835
|
4 757
|
5 338
|
5 453
|
5 761
|
|
| Total Liabilities |
12 933
N/A
|
13 038
+1%
|
11 961
-8%
|
11 445
-4%
|
12 788
+12%
|
14 434
+13%
|
15 278
+6%
|
14 509
-5%
|
13 400
-8%
|
13 668
+2%
|
20 952
+53%
|
17 706
-15%
|
16 512
-7%
|
16 063
-3%
|
30 508
+90%
|
28 293
-7%
|
25 217
-11%
|
26 785
+6%
|
31 802
+19%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
2 338
|
3 716
|
3 780
|
3 829
|
3 857
|
3 889
|
5 534
|
5 534
|
11 040
|
11 040
|
11 040
|
11 040
|
17 535
|
16 839
|
16 550
|
16 015
|
18 712
|
|
| Retained Earnings |
0
|
0
|
41
|
525
|
1 400
|
1 730
|
1 660
|
1 599
|
1 507
|
796
|
3 937
|
1 023
|
2 957
|
501
|
1 093
|
6 576
|
8 938
|
10 525
|
12 327
|
|
| Additional Paid In Capital |
0
|
0
|
4 997
|
4 083
|
4 107
|
4 154
|
4 219
|
4 291
|
4 330
|
4 350
|
4 361
|
4 367
|
4 377
|
4 391
|
4 284
|
2 691
|
2 002
|
944
|
298
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
16
|
15
|
14
|
15
|
27
|
27
|
27
|
29
|
85
|
156
|
131
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
116
|
|
| Other Equity |
7 978
|
9 425
|
2 279
|
71
|
119
|
69
|
210
|
397
|
1 004
|
895
|
629
|
1 023
|
800
|
748
|
657
|
1 441
|
1 123
|
2 157
|
270
|
|
| Total Equity |
7 978
N/A
|
9 425
+18%
|
9 656
+2%
|
8 395
-13%
|
9 406
+12%
|
9 782
+4%
|
9 946
+2%
|
10 186
+2%
|
12 391
+22%
|
11 590
-6%
|
19 981
+72%
|
17 468
-13%
|
19 201
+10%
|
16 707
-13%
|
23 596
+41%
|
27 576
+17%
|
28 698
+4%
|
29 754
+4%
|
31 622
+6%
|
|
| Total Liabilities & Equity |
20 911
N/A
|
22 464
+7%
|
21 617
-4%
|
19 840
-8%
|
22 194
+12%
|
24 216
+9%
|
25 224
+4%
|
24 695
-2%
|
25 791
+4%
|
25 258
-2%
|
40 933
+62%
|
35 174
-14%
|
35 713
+2%
|
32 770
-8%
|
54 104
+65%
|
55 869
+3%
|
53 915
-3%
|
56 539
+5%
|
63 424
+12%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
751
|
753
|
754
|
756
|
756
|
757
|
833
|
833
|
1 229
|
1 229
|
1 229
|
1 229
|
2 001
|
1 909
|
1 872
|
1 825
|
1 883
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
36
|
36
|
26
|
12
|
|