Clairvest Group Inc
TSX:CVG

Watchlist Manager
Clairvest Group Inc Logo
Clairvest Group Inc
TSX:CVG
Watchlist
Price: 71.01 CAD Market Closed
Market Cap: 989.2m CAD

Intrinsic Value

The intrinsic value of one CVG stock under the Base Case scenario is 52.97 CAD. Compared to the current market price of 71.01 CAD, Clairvest Group Inc is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CVG Intrinsic Value
52.97 CAD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Clairvest Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about CVG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CVG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Clairvest Group Inc.

Explain Valuation
Compare CVG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CVG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Clairvest Group Inc

Current Assets 256.2m
Cash & Short-Term Investments 118.5m
Receivables 130.6m
Other Current Assets 7.1m
Non-Current Assets 1.1B
Long-Term Investments 956.4m
PP&E 11m
Other Non-Current Assets 87m
Current Liabilities 72.6m
Accounts Payable 13.5m
Accrued Liabilities 59.1m
Non-Current Liabilities 83.6m
Long-Term Debt 7.2m
Other Non-Current Liabilities 76.5m
Efficiency

Free Cash Flow Analysis
Clairvest Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Clairvest Group Inc

Revenue
51.7m CAD
Operating Expenses
-35m CAD
Operating Income
16.7m CAD
Other Expenses
-12.9m CAD
Net Income
3.8m CAD
Fundamental Scores

CVG Profitability Score
Profitability Due Diligence

Clairvest Group Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Sustainable 3Y Average Operating Margin
Low Net Margin
Low 3Y Average ROE
40/100
Profitability
Score

Clairvest Group Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

CVG Solvency Score
Solvency Due Diligence

Clairvest Group Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
98/100
Solvency
Score

Clairvest Group Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CVG Price Targets Summary
Clairvest Group Inc

There are no price targets for CVG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CVG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CVG stock?

The intrinsic value of one CVG stock under the Base Case scenario is 52.97 CAD.

Is CVG stock undervalued or overvalued?

Compared to the current market price of 71.01 CAD, Clairvest Group Inc is Overvalued by 25%.

Back to Top