Currency Exchange International Corp
TSX:CXI

Watchlist Manager
Currency Exchange International Corp Logo
Currency Exchange International Corp
TSX:CXI
Watchlist
Price: 19.56 CAD -0.66% Market Closed
Market Cap: 122.3m CAD

Intrinsic Value

The intrinsic value of one CXI stock under the Base Case scenario is 33.51 CAD. Compared to the current market price of 19.56 CAD, Currency Exchange International Corp is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CXI Intrinsic Value
33.51 CAD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Currency Exchange International Corp

What is Valuation History?
Compare CXI to

Fundamental Analysis

Currency Exchange International Corp
TSX:CXI
US
Financial Services
Market Cap
123.3m CAD
IPO
Mar 9, 2012
US
Financial Services
Market Cap
123.3m CAD
IPO
Mar 9, 2012
Price
CA$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CXI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Currency Exchange International Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Currency Exchange International Corp

Current Assets 83.9m
Cash & Short-Term Investments 73.9m
Receivables 7.5m
Other Current Assets 2.5m
Non-Current Assets 47.1m
PP&E 8.8m
Intangibles 3.6m
Other Non-Current Assets 34.7m
Efficiency

Free Cash Flow Analysis
Currency Exchange International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Currency Exchange International Corp

Revenue
82.8m USD
Operating Expenses
-68.4m USD
Operating Income
14.4m USD
Other Expenses
-10.4m USD
Net Income
3.9m USD
Fundamental Scores

CXI Profitability Score
Profitability Due Diligence

Currency Exchange International Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
60/100
Profitability
Score

Currency Exchange International Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

CXI Solvency Score
Solvency Due Diligence

Currency Exchange International Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
87/100
Solvency
Score

Currency Exchange International Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CXI Price Targets Summary
Currency Exchange International Corp

Wall Street analysts forecast CXI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CXI is 28.56 CAD with a low forecast of 28.28 CAD and a high forecast of 29.4 CAD.

Lowest
Price Target
28.28 CAD
45% Upside
Average
Price Target
28.56 CAD
46% Upside
Highest
Price Target
29.4 CAD
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Currency Exchange International Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CXI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CXI stock?

The intrinsic value of one CXI stock under the Base Case scenario is 33.51 CAD.

Is CXI stock undervalued or overvalued?

Compared to the current market price of 19.56 CAD, Currency Exchange International Corp is Undervalued by 42%.

Back to Top