
Currency Exchange International Corp
TSX:CXI

Intrinsic Value
The intrinsic value of one
CXI
stock under the Base Case scenario is
33.51
CAD.
Compared to the current market price of 19.56 CAD,
Currency Exchange International Corp
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Currency Exchange International Corp
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Currency Exchange International Corp
Balance Sheet Decomposition
Currency Exchange International Corp
Current Assets | 83.9m |
Cash & Short-Term Investments | 73.9m |
Receivables | 7.5m |
Other Current Assets | 2.5m |
Non-Current Assets | 47.1m |
PP&E | 8.8m |
Intangibles | 3.6m |
Other Non-Current Assets | 34.7m |
Free Cash Flow Analysis
Currency Exchange International Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Currency Exchange International Corp
Revenue
|
82.8m
USD
|
Operating Expenses
|
-68.4m
USD
|
Operating Income
|
14.4m
USD
|
Other Expenses
|
-10.4m
USD
|
Net Income
|
3.9m
USD
|
CXI Profitability Score
Profitability Due Diligence
Currency Exchange International Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Currency Exchange International Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
CXI Solvency Score
Solvency Due Diligence
Currency Exchange International Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Currency Exchange International Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CXI Price Targets Summary
Currency Exchange International Corp
According to Wall Street analysts, the average 1-year price target for
CXI
is 28.56 CAD
with a low forecast of 28.28 CAD and a high forecast of 29.4 CAD.
Dividends
Current shareholder yield for CXI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CXI
stock under the Base Case scenario is
33.51
CAD.
Compared to the current market price of 19.56 CAD,
Currency Exchange International Corp
is
Undervalued by 42%.