Currency Exchange International Corp
TSX:CXI

Watchlist Manager
Currency Exchange International Corp Logo
Currency Exchange International Corp
TSX:CXI
Watchlist
Price: 22.62 CAD Market Closed
Market Cap: 138.7m CAD

Intrinsic Value

The intrinsic value of one CXI stock under the Base Case scenario is 32.67 CAD. Compared to the current market price of 22.62 CAD, Currency Exchange International Corp is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CXI Intrinsic Value
32.67 CAD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Currency Exchange International Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about CXI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CXI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Currency Exchange International Corp.

Explain Valuation
Compare CXI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CXI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Currency Exchange International Corp

Current Assets 104.3m
Cash & Short-Term Investments 90.2m
Receivables 12.2m
Other Current Assets 1.9m
Non-Current Assets 28.3m
PP&E 8.3m
Intangibles 3.6m
Other Non-Current Assets 16.4m
Current Liabilities 36.7m
Accounts Payable 28.6m
Accrued Liabilities 3.9m
Other Current Liabilities 4.2m
Non-Current Liabilities 12.1m
Long-Term Debt 4.8m
Other Non-Current Liabilities 7.3m
Efficiency

Free Cash Flow Analysis
Currency Exchange International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Currency Exchange International Corp

Revenue
80.1m USD
Operating Expenses
-64.1m USD
Operating Income
15.9m USD
Other Expenses
-11.7m USD
Net Income
4.2m USD
Fundamental Scores

CXI Profitability Score
Profitability Due Diligence

Currency Exchange International Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
Healthy Operating Margin
63/100
Profitability
Score

Currency Exchange International Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

CXI Solvency Score
Solvency Due Diligence

Currency Exchange International Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Interest Coverage
Short-Term Solvency
78/100
Solvency
Score

Currency Exchange International Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CXI Price Targets Summary
Currency Exchange International Corp

Wall Street analysts forecast CXI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CXI is 30.6 CAD with a low forecast of 30.3 CAD and a high forecast of 31.5 CAD.

Lowest
Price Target
30.3 CAD
34% Upside
Average
Price Target
30.6 CAD
35% Upside
Highest
Price Target
31.5 CAD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Currency Exchange International Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CXI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CXI stock?

The intrinsic value of one CXI stock under the Base Case scenario is 32.67 CAD.

Is CXI stock undervalued or overvalued?

Compared to the current market price of 22.62 CAD, Currency Exchange International Corp is Undervalued by 31%.

Back to Top