D-Box Technologies Inc
TSX:DBO

Watchlist Manager
D-Box Technologies Inc Logo
D-Box Technologies Inc
TSX:DBO
Watchlist
Price: 0.19 CAD 5.56% Market Closed
Market Cap: 42.2m CAD

Intrinsic Value

DBO doesn't have a meaningful market cap.

The intrinsic value of one DBO stock under the Base Case scenario is 0.16 CAD. Compared to the current market price of 0.19 CAD, D-Box Technologies Inc is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBO Intrinsic Value
0.16 CAD
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
D-Box Technologies Inc

DBO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DBO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

D-Box Technologies Inc
TSX:DBO
CA
Consumer products
Market Cap
42.2m CAD
IPO
Feb 14, 2000
CA
Consumer products
Market Cap
42.2m CAD
IPO
Feb 14, 2000
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about D-Box Technologies Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
D-Box Technologies Inc

Current Assets 20.2m
Cash & Short-Term Investments 6.4m
Receivables 7.4m
Other Current Assets 6.4m
Non-Current Assets 7.3m
PP&E 5.6m
Intangibles 1.4m
Other Non-Current Assets 261k
Efficiency

Free Cash Flow Analysis
D-Box Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
D-Box Technologies Inc

Revenue
44.4m CAD
Cost of Revenue
-22m CAD
Gross Profit
22.4m CAD
Operating Expenses
-18.7m CAD
Operating Income
3.7m CAD
Other Expenses
219k CAD
Net Income
4m CAD
Fundamental Scores

DBO Profitability Score
Profitability Due Diligence

D-Box Technologies Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
52/100
Profitability
Score

D-Box Technologies Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

DBO Solvency Score
Solvency Due Diligence

D-Box Technologies Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
71/100
Solvency
Score

D-Box Technologies Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBO Price Targets Summary
D-Box Technologies Inc

There are no price targets for DBO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

D-Box Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DBO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DBO stock?

The intrinsic value of one DBO stock under the Base Case scenario is 0.16 CAD.

Is DBO stock undervalued or overvalued?

Compared to the current market price of 0.19 CAD, D-Box Technologies Inc is Overvalued by 15%.

Back to Top