D-Box Technologies Inc
TSX:DBO

Watchlist Manager
D-Box Technologies Inc Logo
D-Box Technologies Inc
TSX:DBO
Watchlist
Price: 0.92 CAD -4.17% Market Closed
Market Cap: 204.7m CAD

Intrinsic Value

DBO doesn't have a meaningful market cap.

The intrinsic value of one DBO stock under the Base Case scenario is 0.28 CAD. Compared to the current market price of 0.92 CAD, D-Box Technologies Inc is Overvalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBO Intrinsic Value
0.28 CAD
Overvaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
D-Box Technologies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about DBO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DBO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for D-Box Technologies Inc.

Explain Valuation
Compare DBO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DBO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
D-Box Technologies Inc

Current Assets 29.2m
Cash & Short-Term Investments 10.6m
Receivables 10.4m
Other Current Assets 8.2m
Non-Current Assets 6.8m
PP&E 5.3m
Intangibles 1.1m
Other Non-Current Assets 333k
Current Liabilities 9.1m
Accounts Payable 7.7m
Other Current Liabilities 1.5m
Non-Current Liabilities 3.7m
Long-Term Debt 3.7m
Efficiency

Free Cash Flow Analysis
D-Box Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
D-Box Technologies Inc

Revenue
51.1m CAD
Cost of Revenue
-23.5m CAD
Gross Profit
27.6m CAD
Operating Expenses
-16.2m CAD
Operating Income
11.3m CAD
Other Expenses
-2.8m CAD
Net Income
8.5m CAD
Fundamental Scores

DBO Profitability Score
Profitability Due Diligence

D-Box Technologies Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

68/100
Profitability
Score

D-Box Technologies Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

DBO Solvency Score
Solvency Due Diligence

D-Box Technologies Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
91/100
Solvency
Score

D-Box Technologies Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBO Price Targets Summary
D-Box Technologies Inc

There are no price targets for DBO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

D-Box Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DBO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DBO stock?

The intrinsic value of one DBO stock under the Base Case scenario is 0.28 CAD.

Is DBO stock undervalued or overvalued?

Compared to the current market price of 0.92 CAD, D-Box Technologies Inc is Overvalued by 70%.

Back to Top