Data Communications Management Corp
TSX:DCM
Balance Sheet
Balance Sheet Decomposition
Data Communications Management Corp
Data Communications Management Corp
Balance Sheet
Data Communications Management Corp
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
10
|
6
|
5
|
14
|
12
|
8
|
4
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
4
|
18
|
7
|
|
| Cash Equivalents |
10
|
6
|
5
|
14
|
12
|
8
|
4
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
4
|
18
|
7
|
|
| Total Receivables |
31
|
67
|
58
|
57
|
47
|
37
|
44
|
42
|
37
|
37
|
38
|
29
|
41
|
73
|
87
|
65
|
52
|
55
|
121
|
107
|
|
| Accounts Receivables |
31
|
64
|
57
|
57
|
47
|
37
|
44
|
42
|
37
|
37
|
38
|
29
|
41
|
73
|
87
|
65
|
52
|
55
|
118
|
103
|
|
| Other Receivables |
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
3
|
|
| Inventory |
24
|
54
|
42
|
58
|
50
|
40
|
41
|
38
|
38
|
40
|
37
|
33
|
37
|
9
|
13
|
9
|
12
|
20
|
29
|
24
|
|
| Other Current Assets |
3
|
4
|
4
|
9
|
7
|
5
|
5
|
4
|
4
|
6
|
4
|
5
|
5
|
4
|
3
|
2
|
3
|
3
|
14
|
6
|
|
| Total Current Assets |
68
|
130
|
109
|
139
|
116
|
89
|
93
|
84
|
79
|
84
|
80
|
69
|
83
|
86
|
102
|
76
|
68
|
82
|
181
|
143
|
|
| PP&E Net |
17
|
62
|
47
|
49
|
32
|
26
|
24
|
20
|
17
|
16
|
14
|
13
|
19
|
17
|
69
|
52
|
42
|
40
|
190
|
197
|
|
| PP&E Gross |
17
|
62
|
47
|
49
|
32
|
26
|
24
|
20
|
17
|
0
|
0
|
0
|
0
|
0
|
69
|
52
|
42
|
40
|
190
|
197
|
|
| Accumulated Depreciation |
4
|
10
|
16
|
28
|
29
|
34
|
39
|
44
|
49
|
0
|
0
|
0
|
0
|
0
|
56
|
68
|
78
|
78
|
95
|
114
|
|
| Intangible Assets |
58
|
89
|
66
|
67
|
47
|
34
|
26
|
18
|
9
|
7
|
6
|
4
|
15
|
18
|
18
|
15
|
4
|
3
|
11
|
8
|
|
| Goodwill |
102
|
178
|
151
|
172
|
149
|
137
|
145
|
101
|
57
|
57
|
31
|
0
|
8
|
17
|
17
|
17
|
17
|
17
|
22
|
23
|
|
| Other Long-Term Assets |
1
|
3
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
2
|
3
|
6
|
7
|
5
|
8
|
5
|
9
|
8
|
15
|
20
|
|
| Other Assets |
102
|
178
|
151
|
172
|
149
|
137
|
145
|
101
|
57
|
57
|
31
|
0
|
8
|
17
|
17
|
17
|
17
|
17
|
22
|
23
|
|
| Total Assets |
246
N/A
|
463
+88%
|
373
-19%
|
426
+14%
|
344
-19%
|
287
-16%
|
290
+1%
|
225
-22%
|
167
-26%
|
165
-1%
|
134
-19%
|
91
-32%
|
132
+45%
|
142
+8%
|
214
+51%
|
164
-24%
|
140
-15%
|
149
+7%
|
419
+180%
|
392
-6%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
24
|
52
|
40
|
39
|
31
|
28
|
32
|
28
|
26
|
29
|
30
|
27
|
34
|
44
|
52
|
40
|
38
|
44
|
76
|
60
|
|
| Accrued Liabilities |
0
|
12
|
5
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
4
|
1
|
0
|
0
|
0
|
2
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
54
|
0
|
0
|
4
|
4
|
43
|
17
|
13
|
10
|
13
|
15
|
18
|
18
|
17
|
26
|
|
| Other Current Liabilities |
2
|
12
|
9
|
17
|
13
|
9
|
13
|
11
|
13
|
14
|
17
|
14
|
18
|
8
|
8
|
6
|
7
|
7
|
23
|
14
|
|
| Total Current Liabilities |
25
|
76
|
54
|
61
|
46
|
92
|
45
|
40
|
43
|
46
|
90
|
59
|
69
|
65
|
74
|
61
|
63
|
69
|
117
|
101
|
|
| Long-Term Debt |
47
|
123
|
105
|
128
|
111
|
42
|
102
|
100
|
92
|
87
|
11
|
29
|
50
|
53
|
130
|
81
|
58
|
48
|
239
|
227
|
|
| Deferred Income Tax |
19
|
0
|
7
|
10
|
6
|
5
|
6
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
6
|
14
|
15
|
18
|
14
|
21
|
19
|
22
|
14
|
14
|
14
|
13
|
17
|
15
|
11
|
12
|
12
|
9
|
35
|
24
|
|
| Total Liabilities |
96
N/A
|
213
+122%
|
181
-15%
|
217
+20%
|
177
-18%
|
159
-10%
|
172
+8%
|
163
-6%
|
149
-9%
|
147
-1%
|
115
-22%
|
101
-12%
|
137
+36%
|
135
-2%
|
215
+60%
|
154
-29%
|
132
-14%
|
127
-4%
|
390
+208%
|
352
-10%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
160
|
251
|
215
|
262
|
227
|
215
|
215
|
215
|
215
|
215
|
235
|
237
|
249
|
251
|
256
|
256
|
256
|
256
|
284
|
285
|
|
| Retained Earnings |
9
|
2
|
24
|
55
|
61
|
87
|
98
|
154
|
198
|
198
|
217
|
249
|
256
|
246
|
260
|
249
|
251
|
237
|
258
|
248
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
151
N/A
|
250
+66%
|
192
-23%
|
208
+9%
|
166
-20%
|
128
-23%
|
117
-8%
|
62
-47%
|
18
-71%
|
18
+2%
|
19
+3%
|
10
N/A
|
5
+45%
|
8
N/A
|
1
N/A
|
10
N/A
|
8
-20%
|
23
+184%
|
29
+26%
|
40
+39%
|
|
| Total Liabilities & Equity |
246
N/A
|
463
+88%
|
373
-19%
|
426
+14%
|
344
-19%
|
287
-16%
|
290
+1%
|
225
-22%
|
167
-26%
|
165
-1%
|
134
-19%
|
91
-32%
|
132
+45%
|
142
+8%
|
214
+51%
|
164
-24%
|
140
-15%
|
149
+7%
|
419
+180%
|
392
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
12
|
20
|
22
|
43
|
44
|
44
|
44
|
55
|
55
|
|