
Denison Mines Corp
TSX:DML

Intrinsic Value
The intrinsic value of one
DML
stock under the Base Case scenario is
0.11
CAD.
Compared to the current market price of 2.02 CAD,
Denison Mines Corp
is
Overvalued by 95%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Denison Mines Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Denison Mines Corp
Balance Sheet Decomposition
Denison Mines Corp
Current Assets | 100.8m |
Cash & Short-Term Investments | 90.7m |
Receivables | 3.8m |
Other Current Assets | 6.3m |
Non-Current Assets | 517.6m |
Long-Term Investments | 241.4m |
PP&E | 260.6m |
Other Non-Current Assets | 15.7m |
Free Cash Flow Analysis
Denison Mines Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Denison Mines Corp
Revenue
|
4.6m
CAD
|
Cost of Revenue
|
-4.8m
CAD
|
Gross Profit
|
-252k
CAD
|
Operating Expenses
|
-63.2m
CAD
|
Operating Income
|
-63.5m
CAD
|
Other Expenses
|
-51.3m
CAD
|
Net Income
|
-114.8m
CAD
|
DML Profitability Score
Profitability Due Diligence
Denison Mines Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Denison Mines Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
DML Solvency Score
Solvency Due Diligence
Denison Mines Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Denison Mines Corp's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DML Price Targets Summary
Denison Mines Corp
According to Wall Street analysts, the average 1-year price target for
DML
is 3.92 CAD
with a low forecast of 3.28 CAD and a high forecast of 5.25 CAD.
Dividends
Current shareholder yield for DML is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DML
stock under the Base Case scenario is
0.11
CAD.
Compared to the current market price of 2.02 CAD,
Denison Mines Corp
is
Overvalued by 95%.