
Dollarama Inc
TSX:DOL

Intrinsic Value
The intrinsic value of one
DOL
stock under the Base Case scenario is
90.683
CAD.
Compared to the current market price of 171.005 CAD,
Dollarama Inc
is
Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dollarama Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Dollarama Inc
Balance Sheet Decomposition
Dollarama Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 122.7m |
Receivables | 101.3m |
Other Current Assets | 977.3m |
Non-Current Assets | 5.3B |
Long-Term Investments | 1.1B |
PP&E | 3.2B |
Intangibles | 908.5m |
Other Non-Current Assets | 85.4m |
Free Cash Flow Analysis
Dollarama Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Dollarama Inc
Revenue
|
6.4B
CAD
|
Cost of Revenue
|
-3.5B
CAD
|
Gross Profit
|
2.9B
CAD
|
Operating Expenses
|
-1.3B
CAD
|
Operating Income
|
1.6B
CAD
|
Other Expenses
|
-412.2m
CAD
|
Net Income
|
1.2B
CAD
|
DOL Profitability Score
Profitability Due Diligence
Dollarama Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Score
Dollarama Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
DOL Solvency Score
Solvency Due Diligence
Dollarama Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
Dollarama Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOL Price Targets Summary
Dollarama Inc
According to Wall Street analysts, the average 1-year price target for
DOL
is 174.966 CAD
with a low forecast of 161.6 CAD and a high forecast of 194.25 CAD.
Dividends
Current shareholder yield for DOL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DOL
stock under the Base Case scenario is
90.683
CAD.
Compared to the current market price of 171.005 CAD,
Dollarama Inc
is
Overvalued by 47%.