Dollarama Inc
TSX:DOL

Watchlist Manager
Dollarama Inc Logo
Dollarama Inc
TSX:DOL
Watchlist
Price: 178.03 CAD -0.36% Market Closed
Market Cap: 49.3B CAD

Intrinsic Value

The intrinsic value of one DOL stock under the Base Case scenario is 91.01 CAD. Compared to the current market price of 178.03 CAD, Dollarama Inc is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOL Intrinsic Value
91.01 CAD
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dollarama Inc

Valuation History Unavailable

Historical valuation for DOL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Mounting wage inflation and higher shipping costs could erode Dollarama’s historically robust margins. With rising labor expenses outpacing the company’s ability to push costs down the supply chain, operating profit could see significant compression.

Bull Theses

Dollarama’s proven ability to open new stores without cannibalizing existing sales underscores continued room for domestic growth. A disciplined site-selection process and strong brand recognition position it to maintain traffic levels.

Show More Less
How do you feel about DOL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dollarama Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dollarama Inc

Current Assets 1.2B
Cash & Short-Term Investments 122.7m
Receivables 101.3m
Other Current Assets 977.3m
Non-Current Assets 5.3B
Long-Term Investments 1.1B
PP&E 3.2B
Intangibles 908.5m
Other Non-Current Assets 85.4m
Efficiency

Free Cash Flow Analysis
Dollarama Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dollarama Inc

Revenue
6.4B CAD
Cost of Revenue
-3.5B CAD
Gross Profit
2.9B CAD
Operating Expenses
-1.3B CAD
Operating Income
1.6B CAD
Other Expenses
-412.2m CAD
Net Income
1.2B CAD
Fundamental Scores

DOL Profitability Score
Profitability Due Diligence

Dollarama Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
Positive Gross Profit
71/100
Profitability
Score

Dollarama Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

DOL Solvency Score
Solvency Due Diligence

Dollarama Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
46/100
Solvency
Score

Dollarama Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOL Price Targets Summary
Dollarama Inc

Wall Street analysts forecast DOL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOL is 175.91 CAD with a low forecast of 161.6 CAD and a high forecast of 199.5 CAD.

Lowest
Price Target
161.6 CAD
9% Downside
Average
Price Target
175.91 CAD
1% Downside
Highest
Price Target
199.5 CAD
12% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

DOL News

What is the Intrinsic Value of one DOL stock?

The intrinsic value of one DOL stock under the Base Case scenario is 91.01 CAD.

Is DOL stock undervalued or overvalued?

Compared to the current market price of 178.03 CAD, Dollarama Inc is Overvalued by 49%.

Back to Top