Dollarama Inc
TSX:DOL

Watchlist Manager
Dollarama Inc Logo
Dollarama Inc
TSX:DOL
Watchlist
Price: 151.21 CAD 0.85% Market Closed
Market Cap: 41.9B CAD
Have any thoughts about
Dollarama Inc?
Write Note

Intrinsic Value

The intrinsic value of one DOL stock under the Base Case scenario is 88.5 CAD. Compared to the current market price of 151.21 CAD, Dollarama Inc is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOL Intrinsic Value
88.5 CAD
Overvaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dollarama Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DOL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DOL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Mounting wage inflation and higher shipping costs could erode Dollarama’s historically robust margins. With rising labor expenses outpacing the company’s ability to push costs down the supply chain, operating profit could see significant compression.

Dollarama’s aggressive store expansion strategy within Canada risks saturating key markets. If new locations begin cannibalizing sales from existing stores, same-store sales could stagnate and impair overall profitability.

Heavy reliance on international suppliers leaves Dollarama vulnerable to adverse currency movements. Should the Canadian dollar weaken meaningfully against the U.S. dollar, the cost of imported goods would rise and margins could be squeezed.

Bull Theses

Dollarama’s proven ability to open new stores without cannibalizing existing sales underscores continued room for domestic growth. A disciplined site-selection process and strong brand recognition position it to maintain traffic levels.

Inflationary pressures could drive more Canadians to seek discount options, and Dollarama’s low-price model may become increasingly attractive. This would provide a near-term tailwind to sales and potentially expand the customer base.

By leveraging vast economies of scale with overseas suppliers, Dollarama can maintain cost advantages over smaller discount retailers. This purchasing power helps the company keep product prices low while preserving healthy margins.

Show More Less
How do you feel about DOL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dollarama Inc

Provide an overview of the primary business activities
of Dollarama Inc.

What unique competitive advantages
does Dollarama Inc hold over its rivals?

What risks and challenges
does Dollarama Inc face in the near future?

Summarize the latest earnings call
of Dollarama Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dollarama Inc.

Provide P/S
for Dollarama Inc.

Provide P/E
for Dollarama Inc.

Provide P/OCF
for Dollarama Inc.

Provide P/FCFE
for Dollarama Inc.

Provide P/B
for Dollarama Inc.

Provide EV/S
for Dollarama Inc.

Provide EV/GP
for Dollarama Inc.

Provide EV/EBITDA
for Dollarama Inc.

Provide EV/EBIT
for Dollarama Inc.

Provide EV/OCF
for Dollarama Inc.

Provide EV/FCFF
for Dollarama Inc.

Provide EV/IC
for Dollarama Inc.

Show me price targets
for Dollarama Inc made by professional analysts.

What are the Revenue projections
for Dollarama Inc?

How accurate were the past Revenue estimates
for Dollarama Inc?

What are the Net Income projections
for Dollarama Inc?

How accurate were the past Net Income estimates
for Dollarama Inc?

What are the EPS projections
for Dollarama Inc?

How accurate were the past EPS estimates
for Dollarama Inc?

What are the EBIT projections
for Dollarama Inc?

How accurate were the past EBIT estimates
for Dollarama Inc?

Compare the revenue forecasts
for Dollarama Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dollarama Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dollarama Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dollarama Inc compared to its peers.

Compare the P/E ratios
of Dollarama Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Dollarama Inc with its peers.

Analyze the financial leverage
of Dollarama Inc compared to its main competitors.

Show all profitability ratios
for Dollarama Inc.

Provide ROE
for Dollarama Inc.

Provide ROA
for Dollarama Inc.

Provide ROIC
for Dollarama Inc.

Provide ROCE
for Dollarama Inc.

Provide Gross Margin
for Dollarama Inc.

Provide Operating Margin
for Dollarama Inc.

Provide Net Margin
for Dollarama Inc.

Provide FCF Margin
for Dollarama Inc.

Show all solvency ratios
for Dollarama Inc.

Provide D/E Ratio
for Dollarama Inc.

Provide D/A Ratio
for Dollarama Inc.

Provide Interest Coverage Ratio
for Dollarama Inc.

Provide Altman Z-Score Ratio
for Dollarama Inc.

Provide Quick Ratio
for Dollarama Inc.

Provide Current Ratio
for Dollarama Inc.

Provide Cash Ratio
for Dollarama Inc.

What is the historical Revenue growth
over the last 5 years for Dollarama Inc?

What is the historical Net Income growth
over the last 5 years for Dollarama Inc?

What is the current Free Cash Flow
of Dollarama Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dollarama Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dollarama Inc

Current Assets 1.3B
Cash & Short-Term Investments 283m
Receivables 43.7m
Other Current Assets 984.3m
Non-Current Assets 5.1B
Long-Term Investments 1.1B
PP&E 3.1B
Intangibles 908m
Other Non-Current Assets 81.6m
Current Liabilities 919.1m
Accounts Payable 398.1m
Short-Term Debt 277.4m
Other Current Liabilities 243.6m
Non-Current Liabilities 4.3B
Long-Term Debt 4.1B
Other Non-Current Liabilities 128.1m
Efficiency

Free Cash Flow Analysis
Dollarama Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dollarama Inc

Revenue
6.2B CAD
Cost of Revenue
-3.4B CAD
Gross Profit
2.8B CAD
Operating Expenses
-1.2B CAD
Operating Income
1.6B CAD
Other Expenses
-488.6m CAD
Net Income
1.1B CAD
Fundamental Scores

DOL Profitability Score
Profitability Due Diligence

Dollarama Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional ROE
Positive Gross Profit
71/100
Profitability
Score

Dollarama Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

DOL Solvency Score
Solvency Due Diligence

Dollarama Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
55/100
Solvency
Score

Dollarama Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOL Price Targets Summary
Dollarama Inc

Wall Street analysts forecast DOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOL is 151.74 CAD with a low forecast of 131.3 CAD and a high forecast of 168 CAD.

Lowest
Price Target
131.3 CAD
13% Downside
Average
Price Target
151.74 CAD
0% Upside
Highest
Price Target
168 CAD
11% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

DOL News

What is the Intrinsic Value of one DOL stock?

The intrinsic value of one DOL stock under the Base Case scenario is 88.5 CAD.

Is DOL stock undervalued or overvalued?

Compared to the current market price of 151.21 CAD, Dollarama Inc is Overvalued by 41%.

Back to Top