Dundee Precious Metals Inc
TSX:DPM

Watchlist Manager
Dundee Precious Metals Inc Logo
Dundee Precious Metals Inc
TSX:DPM
Watchlist
Price: 40.81 CAD -0.9%
Market Cap: 9.1B CAD

Relative Value

The Relative Value of one DPM stock under the Base Case scenario is 16.34 CAD. Compared to the current market price of 40.81 CAD, Dundee Precious Metals Inc is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DPM Relative Value
Base Case
16.34 CAD
Overvaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
40
Median 3Y
2.4
Median 5Y
2
Industry
2
Forward
8
vs History
11
vs Industry
21
Median 3Y
10.1
Median 5Y
6.8
Industry
18.8
Forward
13.3
vs History
1
vs Industry
11
Median 3Y
5.9
Median 5Y
5.4
Industry
11.1
vs History
1
vs Industry
10
Median 3Y
9.1
Median 5Y
7
Industry
18.3
vs History
0
vs Industry
35
Median 3Y
1.3
Median 5Y
1.3
Industry
2.1
vs History
0
vs Industry
45
Median 3Y
1.6
Median 5Y
1.3
Industry
2.4
Forward
7.5
vs History
0
vs Industry
48
Median 3Y
3.3
Median 5Y
2.8
Industry
8.2
vs History
0
vs Industry
25
Median 3Y
2.8
Median 5Y
2.5
Industry
12.1
Forward
11.9
vs History
0
vs Industry
23
Median 3Y
3.8
Median 5Y
3.7
Industry
14.9
Forward
15
vs History
0
vs Industry
17
Median 3Y
3.6
Median 5Y
3.6
Industry
12.3
vs History
1
vs Industry
12
Median 3Y
5.6
Median 5Y
4.7
Industry
16.8
vs History
1
vs Industry
27
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9

Multiples Across Competitors

DPM Competitors Multiples
Dundee Precious Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dundee Precious Metals Inc
TSX:DPM
9.1B CAD 8.5 21.9 14.1 17.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 767.7 36 623.5 20 204.1 23 185.5
ZA
Gold Fields Ltd
JSE:GFI
653.9B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
842.5B CNY 2.6 18.5 16.4 16.4
US
Newmont Corporation
NYSE:NEM
106.9B USD 5 14.9 9.3 11.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
116.4B CAD 8 24.5 12.4 16.2
AU
Greatland Gold PLC
ASX:GGP
124.8B AUD 64.9 184.3 132.7 149
CA
Barrick Mining Corp
F:ABR0
62.1B EUR 5 20.4 8.9 11.4
CA
Barrick Gold Corp
TSX:ABX
99.4B CAD 5 20.1 8.8 11.2
CA
Wheaton Precious Metals Corp
TSX:WPM
73.1B CAD 29.1 53 39.3 50.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Dundee Precious Metals Inc
TSX:DPM
Average EV/EBITDA: 2 271.8
14.1
24%
0.6
RU
P
Polyus PJSC
LSE:PLZL
20 204.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.4
27%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
132.7
-5%
N/A
CA
Barrick Mining Corp
F:ABR0
8.9
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.8
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.3
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Dundee Precious Metals Inc
TSX:DPM
Average EV/EBIT: 2 607.7
17.9
35%
0.5
RU
P
Polyus PJSC
LSE:PLZL
23 185.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.4
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.9
30%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.2
36%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
149
-3%
N/A
CA
Barrick Mining Corp
F:ABR0
11.4
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.2
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.1
28%
1.8