MCI Onehealth Technologies Inc
TSX:DRDR
Cash Flow Statement
Cash Flow Statement
MCI Onehealth Technologies Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
0
|
1
|
(1)
|
(3)
|
(6)
|
(13)
|
(16)
|
(17)
|
(19)
|
(22)
|
(21)
|
(24)
|
(31)
|
|
| Depreciation & Amortization |
5
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
2
|
1
|
2
|
2
|
|
| Other Non-Cash Items |
1
|
0
|
1
|
2
|
4
|
6
|
7
|
7
|
7
|
6
|
5
|
7
|
16
|
|
| Change in Working Capital |
(0)
|
(0)
|
2
|
0
|
(1)
|
(0)
|
(2)
|
(0)
|
0
|
1
|
2
|
4
|
2
|
|
| Cash from Operating Activities |
6
N/A
|
5
-19%
|
4
-7%
|
1
-84%
|
(2)
N/A
|
(5)
-119%
|
(7)
-39%
|
(7)
+0%
|
(8)
-13%
|
(9)
-7%
|
(8)
+3%
|
(7)
+17%
|
(7)
+1%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
(1)
|
(6)
|
(6)
|
(6)
|
(5)
|
(0)
|
0
|
0
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+75%
|
(0)
-475%
|
(1)
-235%
|
(2)
-168%
|
(8)
-285%
|
(9)
-9%
|
(8)
+2%
|
(8)
+10%
|
(2)
+73%
|
(1)
+42%
|
(1)
+36%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
28
|
28
|
27
|
27
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
3
|
5
|
7
|
9
|
|
| Cash from Financing Activities |
(4)
N/A
|
(2)
+53%
|
(4)
-120%
|
24
N/A
|
22
-9%
|
20
-8%
|
22
+10%
|
(6)
N/A
|
(3)
+50%
|
2
N/A
|
4
+96%
|
6
+49%
|
6
+12%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
1
N/A
|
3
+83%
|
(0)
N/A
|
24
N/A
|
17
-27%
|
7
-60%
|
6
-9%
|
(22)
N/A
|
(19)
+14%
|
(9)
+54%
|
(6)
+34%
|
(2)
+65%
|
(0)
+83%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
5
N/A
|
5
-18%
|
4
-11%
|
0
-97%
|
(3)
N/A
|
(7)
-101%
|
(9)
-38%
|
(9)
N/A
|
(10)
-9%
|
(11)
-2%
|
(10)
+10%
|
(8)
+20%
|
(7)
+6%
|
|