Spectral Medical Inc
TSX:EDT
Balance Sheet
Balance Sheet Decomposition
Spectral Medical Inc
Spectral Medical Inc
Balance Sheet
Spectral Medical Inc
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
1
|
1
|
1
|
6
|
9
|
8
|
3
|
3
|
|
| Cash |
0
|
1
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
6
|
9
|
8
|
3
|
3
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
5
|
4
|
4
|
0
|
15
|
18
|
10
|
7
|
10
|
6
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Total Current Assets |
7
|
6
|
5
|
4
|
16
|
20
|
12
|
8
|
11
|
7
|
6
|
3
|
6
|
3
|
7
|
10
|
10
|
4
|
4
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
2
|
0
|
3
|
3
|
3
|
3
|
4
|
|
| Intangible Assets |
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Assets |
9
N/A
|
8
-15%
|
7
-11%
|
5
-29%
|
17
+244%
|
21
+19%
|
13
-39%
|
9
-25%
|
12
+26%
|
8
-29%
|
7
-16%
|
3
-51%
|
7
+101%
|
4
-43%
|
8
+103%
|
12
+42%
|
12
+4%
|
5
-57%
|
5
+2%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
2
|
2
|
1
|
|
| Accrued Liabilities |
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
7
|
10
|
|
| Total Current Liabilities |
1
|
0
|
1
|
3
|
1
|
2
|
2
|
4
|
3
|
3
|
1
|
1
|
1
|
1
|
3
|
2
|
4
|
10
|
27
|
|
| Long-Term Debt |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
7
|
8
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
4
|
3
|
5
|
|
| Total Liabilities |
2
N/A
|
3
+8%
|
3
+19%
|
4
+21%
|
1
-61%
|
2
+20%
|
2
+18%
|
4
+86%
|
3
-19%
|
3
0%
|
1
-63%
|
1
-45%
|
1
-2%
|
2
+187%
|
9
+405%
|
7
-15%
|
15
+94%
|
22
+50%
|
33
+51%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
18
|
27
|
27
|
34
|
47
|
53
|
63
|
63
|
67
|
67
|
72
|
84
|
87
|
87
|
91
|
|
| Retained Earnings |
1
|
3
|
4
|
7
|
8
|
15
|
24
|
35
|
49
|
59
|
69
|
73
|
74
|
79
|
87
|
96
|
107
|
123
|
139
|
|
| Additional Paid In Capital |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
|
| Other Equity |
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
8
|
9
|
10
|
11
|
|
| Total Equity |
7
N/A
|
5
-22%
|
4
-26%
|
1
-66%
|
16
+1 058%
|
19
+19%
|
11
-44%
|
6
-46%
|
9
+55%
|
5
-38%
|
6
+10%
|
3
-52%
|
6
+123%
|
2
-65%
|
1
N/A
|
4
N/A
|
3
N/A
|
17
-557%
|
28
-66%
|
|
| Total Liabilities & Equity |
9
N/A
|
8
-15%
|
7
-11%
|
5
-29%
|
17
+244%
|
21
+19%
|
13
-39%
|
9
-25%
|
12
+26%
|
8
-29%
|
7
-16%
|
3
-51%
|
7
+101%
|
4
-43%
|
8
+103%
|
12
+42%
|
12
+4%
|
5
-57%
|
5
+2%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
24
|
81
|
114
|
114
|
134
|
180
|
191
|
207
|
207
|
226
|
226
|
237
|
268
|
279
|
279
|
284
|
|