Electrovaya Inc
TSX:EFL
Income Statement
Earnings Waterfall
Electrovaya Inc
Revenue
|
19.8m
USD
|
Cost of Revenue
|
-14.8m
USD
|
Gross Profit
|
5m
USD
|
Operating Expenses
|
-9.6m
USD
|
Operating Income
|
-4.6m
USD
|
Other Expenses
|
-1.9m
USD
|
Net Income
|
-6.5m
USD
|
Income Statement
Electrovaya Inc
Sep-2020 | Sep-2021 | Sep-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
15
N/A
|
12
-20%
|
20
+71%
|
|
Gross Profit | ||||
Cost of Revenue |
(10)
|
(8)
|
(15)
|
|
Gross Profit |
5
N/A
|
4
-20%
|
5
+27%
|
|
Operating Income | ||||
Operating Expenses |
(6)
|
(9)
|
(10)
|
|
Selling, General & Administrative |
(3)
|
(5)
|
(5)
|
|
Research & Development |
(3)
|
(5)
|
(4)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
|
Operating Income |
(1)
N/A
|
(5)
-411%
|
(5)
+16%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(3)
|
(3)
|
(2)
|
|
Non-Reccuring Items |
5
|
1
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
|
Pre-Tax Income |
1
N/A
|
(8)
N/A
|
(7)
+13%
|
|
Net Income | ||||
Income from Continuing Operations |
1
|
(8)
|
(7)
|
|
Net Income (Common) |
1
N/A
|
(8)
N/A
|
(7)
+13%
|
|
EPS (Diluted) |
0.05
N/A
|
-0.27
N/A
|
-0.22
+19%
|